| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $6,165,200 |
| Current Budget | $7,000,000 |
| Projected Balance | $166,612 |
| | |
| Average Player Salary | $192,663 |
| League Average Salary | $180,154 |
| | |
| Highest Paid Players: | |
| 1) Dario Perez | $800,000 |
| 2) Dick Howard | $672,000 |
| 3) Barry Gilmore | $552,000 |
| 4) Fred Johnson | $540,000 |
| 5) John Hammit | $424,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,726,491 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $25,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,776,491 |
| Total Expenses | $25,000 |
| BALANCE | $3,881,491 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,519,515 |
| Attendance per Game | 18,759 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,249,940 |
| Season Ticket Revenue | $2,589,737 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,466,140 |
| Staff Expenses | $0 |
| Other Expenses | $73,549 |
| | |
| Misc Expenses | -$1,233,278 |
| | |
| Total Revenue | $6,772,967 |
| Total Expenses | $5,539,689 |
| BALANCE | $130,000 |
|
