| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $3,390,491 |
| Current Budget | $6,000,000 |
| Projected Balance | $1,369,766 |
| | |
| Average Player Salary | $98,340 |
| League Average Salary | $124,000 |
| | |
| Highest Paid Players: | |
| 1) Fernando Lopez | $618,000 |
| 2) Brian Alfieri | $312,000 |
| 3) Cory Ruoff | $254,000 |
| 4) John Stoddard | $200,260 |
| 5) Dwain Haffner | $190,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 1,292,776 |
| Attendance per Game | 15,960 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,524,579 |
| Season Ticket Revenue | $2,223,154 |
| Playoff Revenue | $0 |
| Media Revenue | $1,370,000 |
| Merchandising Revenue | $253,797 |
| Other Revenue | $115,411 |
| | |
| Player Expenses | $4,047,646 |
| Staff Expenses | $0 |
| Other Expenses | $91,849 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,486,941 |
| Total Expenses | $4,139,495 |
| BALANCE | $1,465,446 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,425,555 |
| Attendance per Game | 17,599 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $1,898,337 |
| Season Ticket Revenue | $1,969,112 |
| Playoff Revenue | $0 |
| Media Revenue | $1,400,000 |
| Merchandising Revenue | $269,946 |
| Other Revenue | $115,411 |
| | |
| Player Expenses | $4,129,800 |
| Staff Expenses | $0 |
| Other Expenses | $233,800 |
| | |
| Misc Expenses | -$1,184,068 |
| | |
| Total Revenue | $5,553,668 |
| Total Expenses | $4,363,600 |
| BALANCE | $118,000 |
|
