| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $0 |
| Player Payroll | $4,823,115 |
| Current Budget | $7,100,000 |
| Projected Balance | $1,972,924 |
| | |
| Average Player Salary | $172,254 |
| League Average Salary | $185,798 |
| | |
| Highest Paid Players: | |
| 1) Jackie Cooper | $732,000 |
| 2) Greg Landrum | $532,000 |
| 3) Jorge Sandoval | $414,000 |
| 4) Ron Freeman | $392,000 |
| 5) Dave Teckenbrock | $376,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,337,694 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,287,694 |
| Total Expenses | $0 |
| BALANCE | $3,417,694 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,542,031 |
| Attendance per Game | 19,037 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,618,515 |
| Season Ticket Revenue | $2,315,891 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $336,133 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,704,756 |
| Staff Expenses | $0 |
| Other Expenses | $121,200 |
| | |
| Misc Expenses | -$2,379,571 |
| | |
| Total Revenue | $7,205,527 |
| Total Expenses | $4,825,956 |
| BALANCE | $130,000 |
|
