| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $3,689,800 |
| Current Budget | $6,500,000 |
| Projected Balance | $2,163,560 |
| | |
| Average Player Salary | $90,030 |
| League Average Salary | $162,978 |
| | |
| Highest Paid Players: | |
| 1) Larry Allen | $528,000 |
| 2) Ted Schlener | $456,000 |
| 3) Ralph Weintraub | $452,000 |
| 4) Vern Friend | $240,000 |
| 5) Ken Terry | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $386,721 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100,000 |
| Staff Expenses | $0 |
| Other Expenses | $796,482 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,336,721 |
| Total Expenses | $896,482 |
| BALANCE | $1,570,239 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,303,494 |
| Attendance per Game | 16,093 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,100,399 |
| Season Ticket Revenue | $2,070,683 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $334,672 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,145,852 |
| Staff Expenses | $0 |
| Other Expenses | $1,486,185 |
| | |
| Misc Expenses | -$1,057,930 |
| | |
| Total Revenue | $6,689,967 |
| Total Expenses | $5,632,037 |
| BALANCE | $130,000 |
|
