| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,166,043 |
| Current Budget | $6,500,000 |
| Projected Balance | $237,019 |
| | |
| Average Player Salary | $220,216 |
| League Average Salary | $176,925 |
| | |
| Highest Paid Players: | |
| 1) Scott Dubyak | $1,940,000 |
| 2) Bill Harper | $760,000 |
| 3) Tom Crowell | $656,000 |
| 4) Joe Clabaugh | $650,000 |
| 5) Roger Scherf | $275,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $113,543 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,469,888 |
| Playoff Revenue | $0 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $35,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,319,888 |
| Total Expenses | $35,000 |
| BALANCE | $3,398,431 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,424,384 |
| Attendance per Game | 17,585 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,176,988 |
| Season Ticket Revenue | $2,358,218 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $343,341 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,186,920 |
| Staff Expenses | $0 |
| Other Expenses | $204,209 |
| | |
| Misc Expenses | -$157,245 |
| | |
| Total Revenue | $6,531,917 |
| Total Expenses | $6,391,129 |
| BALANCE | $113,543 |
|
