| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $1,801,690 |
| Current Budget | $4,800,000 |
| Projected Balance | $3,266,750 |
| | |
| Average Player Salary | $56,303 |
| League Average Salary | $112,129 |
| | |
| Highest Paid Players: | |
| 1) Hamilton Craft | $352,000 |
| 2) Jimmy Bell | $140,000 |
| 3) Paul McCarthy | $113,300 |
| 4) Benjamin Gilbert | $95,000 |
| 5) Angel Gutierrez | $95,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 1,138,776 |
| Attendance per Game | 14,600 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $1,186,723 |
| Season Ticket Revenue | $1,974,019 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $256,125 |
| Other Revenue | $146,829 |
| | |
| Player Expenses | $1,576,021 |
| Staff Expenses | $0 |
| Other Expenses | $76,117 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,913,696 |
| Total Expenses | $1,652,138 |
| BALANCE | $3,373,558 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,101,969 |
| Attendance per Game | 13,605 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $1,088,838 |
| Season Ticket Revenue | $1,772,699 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $239,953 |
| Other Revenue | $146,829 |
| | |
| Player Expenses | $2,264,600 |
| Staff Expenses | $0 |
| Other Expenses | $150,174 |
| | |
| Misc Expenses | -$2,007,883 |
| | |
| Total Revenue | $4,428,657 |
| Total Expenses | $2,414,774 |
| BALANCE | $112,000 |
|
