| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $1,891,268 |
| Current Budget | $5,500,000 |
| Projected Balance | $3,400,472 |
| | |
| Average Player Salary | $63,142 |
| League Average Salary | $137,607 |
| | |
| Highest Paid Players: | |
| 1) Hamilton Craft | $342,000 |
| 2) Leon Fairley | $220,000 |
| 3) Paul McCarthy | $178,000 |
| 4) Phil Lester | $154,000 |
| 5) Jimmy Bell | $110,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 195,952 |
| Attendance per Game | 19,595 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $298,858 |
| Season Ticket Revenue | $2,183,815 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $31,670 |
| Other Revenue | -$10,878 |
| | |
| Player Expenses | $221,815 |
| Staff Expenses | $0 |
| Other Expenses | $111,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,823,465 |
| Total Expenses | $333,615 |
| BALANCE | $3,607,850 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,173,419 |
| Attendance per Game | 14,487 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $1,207,461 |
| Season Ticket Revenue | $1,974,019 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $265,881 |
| Other Revenue | -$10,878 |
| | |
| Player Expenses | $1,642,750 |
| Staff Expenses | $0 |
| Other Expenses | $76,117 |
| | |
| Misc Expenses | -$3,245,207 |
| | |
| Total Revenue | $4,970,074 |
| Total Expenses | $1,718,867 |
| BALANCE | $118,000 |
|
