| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $1,394,085 |
| Current Budget | $4,600,000 |
| Projected Balance | $3,226,723 |
| | |
| Average Player Salary | $52,282 |
| League Average Salary | $81,622 |
| | |
| Highest Paid Players: | |
| 1) Chuck Porter | $550,000 |
| 2) Dennis Fulton | $125,000 |
| 3) Scot Benjamin | $65,220 |
| 4) Don Johnson | $50,000 |
| 5) Richie Amos | $49,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 220,940 |
| Attendance per Game | 22,094 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $282,474 |
| Season Ticket Revenue | $1,950,737 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $16,670 |
| Other Revenue | -$2,383 |
| | |
| Player Expenses | $163,504 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,807,498 |
| Total Expenses | $163,504 |
| BALANCE | $2,736,994 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,685,271 |
| Attendance per Game | 20,806 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,949,113 |
| Season Ticket Revenue | $2,004,237 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,095 |
| Other Revenue | -$2,383 |
| | |
| Player Expenses | $1,680,873 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,838,165 |
| | |
| Total Revenue | $4,524,038 |
| Total Expenses | $1,680,873 |
| BALANCE | $93,000 |
|
