| GENERAL INFORMATION | |
|---|
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $6,515,100 |
| Current Budget | $7,400,000 |
| Projected Balance | $979,665 |
| | |
| Average Player Salary | $277,587 |
| League Average Salary | $192,013 |
| | |
| Highest Paid Players: | |
| 1) Tim Stambaugh | $775,000 |
| 2) Don Johnson | $650,000 |
| 3) Ray Heath | $600,000 |
| 4) Jerry Patrick | $500,000 |
| 5) Bob Russell | $475,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,094,036 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,144,036 |
| Total Expenses | $0 |
| BALANCE | $4,274,036 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,642,521 |
| Attendance per Game | 20,278 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,693,324 |
| Season Ticket Revenue | $2,562,644 |
| Playoff Revenue | $1,909,724 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $338,853 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,873,449 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,578,137 |
| | |
| Total Revenue | $9,451,586 |
| Total Expenses | $6,873,449 |
| BALANCE | $130,000 |
|
