| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $2,833,180 |
| Current Budget | $4,600,000 |
| Projected Balance | $1,253,536 |
| | |
| Average Player Salary | $90,181 |
| League Average Salary | $81,675 |
| | |
| Highest Paid Players: | |
| 1) Tom Adams | $384,899 |
| 2) Nana Hubbard | $300,000 |
| 3) Mike Herron | $232,000 |
| 4) Ray McGuire | $180,000 |
| 5) Fred Wild | $160,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,938,069 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $67,343 |
| | |
| Player Expenses | $104,932 |
| Staff Expenses | $0 |
| Other Expenses | $392,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,565,412 |
| Total Expenses | $496,932 |
| BALANCE | $2,161,480 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,713,528 |
| Attendance per Game | 21,155 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $2,090,707 |
| Season Ticket Revenue | $1,929,036 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,704 |
| Other Revenue | $67,343 |
| | |
| Player Expenses | $2,757,368 |
| Staff Expenses | $0 |
| Other Expenses | $113,840 |
| | |
| Misc Expenses | -$1,731,882 |
| | |
| Total Revenue | $4,608,090 |
| Total Expenses | $2,871,208 |
| BALANCE | $93,000 |
|
