| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,902,800 |
| Current Budget | $7,300,000 |
| Projected Balance | $2,104,572 |
| | |
| Average Player Salary | $171,557 |
| League Average Salary | $169,018 |
| | |
| Highest Paid Players: | |
| 1) Rick Lintner | $752,000 |
| 2) Dave Matuzak | $552,000 |
| 3) Nate Frampton | $496,000 |
| 4) Jon Pierce | $456,000 |
| 5) Roger Hickey | $440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $230,165 |
| Playoff Revenue | $0 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,080,165 |
| Total Expenses | $0 |
| BALANCE | $2,210,165 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,658,390 |
| Attendance per Game | 20,474 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,178,007 |
| Season Ticket Revenue | $2,128,746 |
| Playoff Revenue | $559,949 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $339,193 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,644,929 |
| Staff Expenses | $0 |
| Other Expenses | $171,200 |
| | |
| Misc Expenses | -$2,342,242 |
| | |
| Total Revenue | $8,158,371 |
| Total Expenses | $5,816,129 |
| BALANCE | $130,000 |
|
