| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,090,290 |
| Current Budget | $7,400,000 |
| Projected Balance | $769,111 |
| | |
| Average Player Salary | $157,036 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Eddie Ellison | $510,000 |
| 2) Dave Matuzak | $504,000 |
| 3) Nate Frampton | $496,000 |
| 4) Jon Pierce | $456,000 |
| 5) Roger Hickey | $440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,530,245 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $79,663 |
| | |
| Player Expenses | $225,566 |
| Staff Expenses | $0 |
| Other Expenses | $241,880 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,659,908 |
| Total Expenses | $467,446 |
| BALANCE | $4,322,462 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,610,858 |
| Attendance per Game | 19,887 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,729,634 |
| Season Ticket Revenue | $2,425,014 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $79,663 |
| | |
| Player Expenses | $5,603,956 |
| Staff Expenses | $0 |
| Other Expenses | $482,170 |
| | |
| Misc Expenses | -$1,416,571 |
| | |
| Total Revenue | $7,502,697 |
| Total Expenses | $6,086,126 |
| BALANCE | $130,000 |
|
