| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,497,587 |
| Current Budget | $6,700,000 |
| Projected Balance | $1,141,043 |
| | |
| Average Player Salary | $204,474 |
| League Average Salary | $184,381 |
| | |
| Highest Paid Players: | |
| 1) Chris Berman | $832,000 |
| 2) David Davalos | $800,000 |
| 3) Carl Jacobs | $396,000 |
| 4) Steve Pavey | $376,000 |
| 5) Ben Hall | $372,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 358,272 |
| Attendance per Game | 19,904 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $607,672 |
| Season Ticket Revenue | $2,424,494 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $75,006 |
| Other Revenue | $4,545 |
| | |
| Player Expenses | $1,319,032 |
| Staff Expenses | $0 |
| Other Expenses | $186,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,061,717 |
| Total Expenses | $1,505,032 |
| BALANCE | $3,686,685 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,383,228 |
| Attendance per Game | 17,077 |
| Starting Balance | $53,294 |
| | |
| Gate Revenue | $2,086,760 |
| Season Ticket Revenue | $2,339,468 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $337,018 |
| Other Revenue | $4,545 |
| | |
| Player Expenses | $6,331,403 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$384,894 |
| | |
| Total Revenue | $6,793,003 |
| Total Expenses | $6,331,403 |
| BALANCE | $130,000 |
|
