| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,420,600 |
| Current Budget | $4,600,000 |
| Projected Balance | $1,848,629 |
| | |
| Average Player Salary | $102,905 |
| League Average Salary | $105,591 |
| | |
| Highest Paid Players: | |
| 1) Irv Olson | $456,000 |
| 2) Emil Wathen | $390,356 |
| 3) Danny Phillips | $376,000 |
| 4) Ron Nightingale | $276,000 |
| 5) Steve Garcia | $256,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 1,160,525 |
| Attendance per Game | 16,345 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $1,356,446 |
| Season Ticket Revenue | $1,866,665 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $214,440 |
| Other Revenue | $7,443 |
| | |
| Player Expenses | $2,565,121 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,644,994 |
| Total Expenses | $2,565,121 |
| BALANCE | $2,185,873 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,150,969 |
| Attendance per Game | 14,209 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,054,864 |
| Season Ticket Revenue | $1,747,751 |
| Playoff Revenue | $0 |
| Media Revenue | $1,140,000 |
| Merchandising Revenue | $200,600 |
| Other Revenue | $7,443 |
| | |
| Player Expenses | $2,430,515 |
| Staff Expenses | $0 |
| Other Expenses | $57,400 |
| | |
| Misc Expenses | -$1,757,582 |
| | |
| Total Revenue | $4,252,497 |
| Total Expenses | $2,487,915 |
| BALANCE | $106,000 |
|
