| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,191,800 |
| Current Budget | $7,600,000 |
| Projected Balance | $222,266 |
| | |
| Average Player Salary | $277,655 |
| League Average Salary | $185,798 |
| | |
| Highest Paid Players: | |
| 1) Ken Frederick | $1,120,000 |
| 2) Rafael Fuentes | $696,000 |
| 3) Skip Crawford | $646,000 |
| 4) Bobby Peters | $644,000 |
| 5) Ed White | $520,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,439,292 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $27,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,389,292 |
| Total Expenses | $27,000 |
| BALANCE | $3,492,292 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,751,037 |
| Attendance per Game | 21,618 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,089,040 |
| Season Ticket Revenue | $2,514,176 |
| Playoff Revenue | $556,274 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,816,561 |
| Staff Expenses | $0 |
| Other Expenses | $118,544 |
| | |
| Misc Expenses | -$1,347,206 |
| | |
| Total Revenue | $8,282,311 |
| Total Expenses | $6,935,105 |
| BALANCE | $130,000 |
|
