 |
|
MAJOR LEAGUE BASEBALL
FINANCIAL REPORT
05/30/1977
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Houston Drillers |
$7,628,474 |
| 2 |
St. Louis Explorers |
$7,138,932 |
| 3 |
Pittsburgh Industrials |
$7,059,681 |
| 4 |
Kansas City Bulls |
$6,930,724 |
| 5 |
Denver Burros |
$6,871,961 |
| 6 |
Baltimore Lords |
$6,787,972 |
| 7 |
Chicago Traders |
$6,748,804 |
| 8 |
Dallas Wranglers |
$6,644,872 |
| 9 |
Cleveland Bobcats |
$6,613,410 |
| 10 |
San Francisco Seagulls |
$6,519,687 |
| 11 |
Montreal Habitants |
$6,475,074 |
| 12 |
Los Angeles Pobladores |
$6,361,984 |
| 13 |
New York Knickerbockers |
$6,231,100 |
| 14 |
Detroit Wolverines |
$5,727,261 |
| 15 |
New York Empires |
$5,642,649 |
| 16 |
Atlanta Generals |
$5,639,081 |
| 17 |
Twin Cities Northmen |
$5,525,387 |
| 18 |
Boston Terriers |
$5,145,839 |
| 19 |
Chicago Hawks |
$5,044,022 |
| 20 |
Los Angeles Blockbusters |
$4,917,345 |
| 21 |
Brooklyn Bluebirds |
$4,702,187 |
| 22 |
Washington Eagles |
$4,581,507 |
| 23 |
Seattle Emeralds |
$4,439,296 |
| 24 |
Toronto Hurons |
$3,975,548 |
| 25 |
San Diego Captains |
$3,736,787 |
| 26 |
Philadelphia Quakers |
$3,706,257 |
| 27 |
Milwaukee Dairymen |
$3,421,044 |
| 28 |
Cincinnati Packers |
$3,288,641 |
|
| Rank |
Team |
Attendance |
| 1 |
Dallas Wranglers |
559,100 |
| 2 |
Chicago Traders |
557,069 |
| 3 |
St. Louis Explorers |
553,675 |
| 4 |
New York Empires |
552,820 |
| 5 |
Denver Burros |
551,486 |
| 6 |
San Francisco Seagulls |
526,145 |
| 7 |
Cleveland Bobcats |
518,560 |
| 8 |
Boston Terriers |
508,147 |
| 9 |
Twin Cities Northmen |
487,351 |
| 10 |
Montreal Habitants |
475,263 |
| 11 |
Cincinnati Packers |
474,754 |
| 12 |
Detroit Wolverines |
457,448 |
| 13 |
Pittsburgh Industrials |
457,182 |
| 14 |
New York Knickerbockers |
446,804 |
| 15 |
Baltimore Lords |
446,165 |
| 16 |
Seattle Emeralds |
445,225 |
| 17 |
Kansas City Bulls |
440,743 |
| 18 |
San Diego Captains |
438,555 |
| 19 |
Philadelphia Quakers |
437,537 |
| 20 |
Washington Eagles |
426,754 |
| 21 |
Los Angeles Pobladores |
426,612 |
| 22 |
Brooklyn Bluebirds |
422,780 |
| 23 |
Los Angeles Blockbusters |
420,206 |
| 24 |
Milwaukee Dairymen |
419,562 |
| 25 |
Toronto Hurons |
404,491 |
| 26 |
Chicago Hawks |
401,723 |
| 27 |
Houston Drillers |
400,630 |
| 28 |
Atlanta Generals |
377,144 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
New York Empires |
$1,006,846 |
| 2 |
Dallas Wranglers |
$994,460 |
| 3 |
Denver Burros |
$980,417 |
| 4 |
St. Louis Explorers |
$929,493 |
| 5 |
Cleveland Bobcats |
$881,879 |
| 6 |
Chicago Traders |
$851,408 |
| 7 |
New York Knickerbockers |
$829,955 |
| 8 |
Pittsburgh Industrials |
$825,609 |
| 9 |
Twin Cities Northmen |
$811,194 |
| 10 |
Montreal Habitants |
$795,311 |
| 11 |
Detroit Wolverines |
$777,743 |
| 12 |
San Francisco Seagulls |
$754,683 |
| 13 |
Boston Terriers |
$754,429 |
| 14 |
Baltimore Lords |
$740,738 |
| 15 |
Kansas City Bulls |
$729,865 |
| 16 |
Brooklyn Bluebirds |
$723,864 |
| 17 |
San Diego Captains |
$713,470 |
| 18 |
Milwaukee Dairymen |
$712,829 |
| 19 |
Cincinnati Packers |
$684,467 |
| 20 |
Seattle Emeralds |
$665,751 |
| 21 |
Los Angeles Blockbusters |
$638,648 |
| 22 |
Los Angeles Pobladores |
$632,188 |
| 23 |
Philadelphia Quakers |
$598,643 |
| 24 |
Washington Eagles |
$596,501 |
| 25 |
Atlanta Generals |
$593,384 |
| 26 |
Houston Drillers |
$555,353 |
| 27 |
Chicago Hawks |
$548,224 |
| 28 |
Toronto Hurons |
$534,244 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
San Francisco Seagulls |
$2,786,863 |
| 2 |
Houston Drillers |
$2,559,017 |
| 3 |
Boston Terriers |
$2,521,434 |
| 4 |
Chicago Traders |
$2,514,176 |
| 5 |
Philadelphia Quakers |
$2,496,810 |
| 6 |
Chicago Hawks |
$2,488,252 |
| 7 |
Seattle Emeralds |
$2,458,970 |
| 8 |
Denver Burros |
$2,443,416 |
| 9 |
Twin Cities Northmen |
$2,424,494 |
| 10 |
Cleveland Bobcats |
$2,422,159 |
| 11 |
Baltimore Lords |
$2,419,316 |
| 12 |
Kansas City Bulls |
$2,396,496 |
| 13 |
Washington Eagles |
$2,395,982 |
| 14 |
Los Angeles Pobladores |
$2,374,725 |
| 15 |
Toronto Hurons |
$2,367,989 |
| 16 |
St. Louis Explorers |
$2,352,439 |
| 17 |
Montreal Habitants |
$2,350,621 |
| 18 |
Cincinnati Packers |
$2,331,442 |
| 19 |
San Diego Captains |
$2,328,329 |
| 20 |
Brooklyn Bluebirds |
$2,315,891 |
| 21 |
Los Angeles Blockbusters |
$2,287,373 |
| 22 |
Atlanta Generals |
$2,258,609 |
| 23 |
Detroit Wolverines |
$2,222,838 |
| 24 |
Dallas Wranglers |
$2,219,470 |
| 25 |
New York Knickerbockers |
$2,208,318 |
| 26 |
Pittsburgh Industrials |
$2,151,041 |
| 27 |
New York Empires |
$2,128,746 |
| 28 |
Milwaukee Dairymen |
$2,125,377 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Houston Drillers |
$2,150,000 |
| 2 |
San Francisco Seagulls |
$2,050,000 |
| 3 |
Pittsburgh Industrials |
$2,050,000 |
| 4 |
Chicago Hawks |
$2,050,000 |
| 5 |
Los Angeles Blockbusters |
$2,050,000 |
| 6 |
Dallas Wranglers |
$2,050,000 |
| 7 |
New York Empires |
$2,050,000 |
| 8 |
Atlanta Generals |
$2,050,000 |
| 9 |
Kansas City Bulls |
$2,050,000 |
| 10 |
Los Angeles Pobladores |
$2,050,000 |
| 11 |
Detroit Wolverines |
$2,050,000 |
| 12 |
Twin Cities Northmen |
$1,950,000 |
| 13 |
Toronto Hurons |
$1,950,000 |
| 14 |
Baltimore Lords |
$1,950,000 |
| 15 |
Boston Terriers |
$1,950,000 |
| 16 |
Montreal Habitants |
$1,950,000 |
| 17 |
St. Louis Explorers |
$1,950,000 |
| 18 |
Milwaukee Dairymen |
$1,950,000 |
| 19 |
San Diego Captains |
$1,950,000 |
| 20 |
Denver Burros |
$1,950,000 |
| 21 |
New York Knickerbockers |
$1,950,000 |
| 22 |
Philadelphia Quakers |
$1,950,000 |
| 23 |
Brooklyn Bluebirds |
$1,950,000 |
| 24 |
Washington Eagles |
$1,950,000 |
| 25 |
Cincinnati Packers |
$1,950,000 |
| 26 |
Seattle Emeralds |
$1,950,000 |
| 27 |
Chicago Traders |
$1,950,000 |
| 28 |
Cleveland Bobcats |
$1,850,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Chicago Traders |
$125,010 |
| 2 |
Cincinnati Packers |
$120,843 |
| 3 |
Dallas Wranglers |
$120,843 |
| 4 |
St. Louis Explorers |
$120,843 |
| 5 |
New York Empires |
$120,843 |
| 6 |
Boston Terriers |
$116,676 |
| 7 |
San Francisco Seagulls |
$112,509 |
| 8 |
Denver Burros |
$111,980 |
| 9 |
Cleveland Bobcats |
$108,784 |
| 10 |
Philadelphia Quakers |
$108,580 |
| 11 |
Toronto Hurons |
$108,342 |
| 12 |
Washington Eagles |
$108,342 |
| 13 |
Montreal Habitants |
$104,175 |
| 14 |
Los Angeles Blockbusters |
$104,175 |
| 15 |
Seattle Emeralds |
$104,175 |
| 16 |
Twin Cities Northmen |
$104,175 |
| 17 |
Detroit Wolverines |
$104,175 |
| 18 |
Los Angeles Pobladores |
$103,937 |
| 19 |
Chicago Hawks |
$100,008 |
| 20 |
Pittsburgh Industrials |
$100,008 |
| 21 |
San Diego Captains |
$100,008 |
| 22 |
Milwaukee Dairymen |
$100,008 |
| 23 |
Baltimore Lords |
$96,079 |
| 24 |
Kansas City Bulls |
$95,841 |
| 25 |
Houston Drillers |
$95,841 |
| 26 |
Atlanta Generals |
$91,674 |
| 27 |
Brooklyn Bluebirds |
$91,674 |
| 28 |
New York Knickerbockers |
$91,674 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
San Francisco Seagulls |
$5,654,164 |
| 2 |
Houston Drillers |
$5,439,111 |
| 3 |
Denver Burros |
$5,421,667 |
| 4 |
Chicago Traders |
$5,328,134 |
| 5 |
Kansas City Bulls |
$5,321,561 |
| 6 |
Twin Cities Northmen |
$5,302,258 |
| 7 |
Dallas Wranglers |
$5,282,089 |
| 8 |
Boston Terriers |
$5,271,012 |
| 9 |
St. Louis Explorers |
$5,258,691 |
| 10 |
Chicago Hawks |
$5,256,042 |
| 11 |
Cleveland Bobcats |
$5,220,060 |
| 12 |
Baltimore Lords |
$5,211,163 |
| 13 |
Los Angeles Pobladores |
$5,206,680 |
| 14 |
New York Empires |
$5,194,759 |
| 15 |
Seattle Emeralds |
$5,189,353 |
| 16 |
Philadelphia Quakers |
$5,188,237 |
| 17 |
Montreal Habitants |
$5,186,300 |
| 18 |
Detroit Wolverines |
$5,174,724 |
| 19 |
Brooklyn Bluebirds |
$5,156,796 |
| 20 |
Pittsburgh Industrials |
$5,138,867 |
| 21 |
San Diego Captains |
$5,137,832 |
| 22 |
Los Angeles Blockbusters |
$5,135,234 |
| 23 |
New York Knickerbockers |
$5,128,031 |
| 24 |
Washington Eagles |
$5,081,198 |
| 25 |
Atlanta Generals |
$5,069,988 |
| 26 |
Cincinnati Packers |
$5,020,225 |
| 27 |
Toronto Hurons |
$4,991,701 |
| 28 |
Milwaukee Dairymen |
$4,917,534 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Philadelphia Quakers |
$2,962,071 |
| 2 |
Houston Drillers |
$2,451,203 |
| 3 |
Los Angeles Blockbusters |
$2,449,141 |
| 4 |
Boston Terriers |
$2,446,077 |
| 5 |
New York Knickerbockers |
$2,436,857 |
| 6 |
Denver Burros |
$2,423,509 |
| 7 |
St. Louis Explorers |
$2,275,240 |
| 8 |
Montreal Habitants |
$2,255,807 |
| 9 |
Chicago Traders |
$2,252,501 |
| 10 |
Pittsburgh Industrials |
$2,212,501 |
| 11 |
Dallas Wranglers |
$2,208,632 |
| 12 |
Kansas City Bulls |
$2,207,944 |
| 13 |
San Francisco Seagulls |
$2,194,604 |
| 14 |
Baltimore Lords |
$2,164,726 |
| 15 |
Cleveland Bobcats |
$2,078,666 |
| 16 |
Twin Cities Northmen |
$2,015,269 |
| 17 |
Los Angeles Pobladores |
$2,004,709 |
| 18 |
New York Empires |
$1,948,203 |
| 19 |
Atlanta Generals |
$1,938,792 |
| 20 |
Seattle Emeralds |
$1,866,871 |
| 21 |
Detroit Wolverines |
$1,803,027 |
| 22 |
Chicago Hawks |
$1,745,610 |
| 23 |
Brooklyn Bluebirds |
$1,595,365 |
| 24 |
San Diego Captains |
$1,547,865 |
| 25 |
Washington Eagles |
$1,448,632 |
| 26 |
Toronto Hurons |
$1,251,240 |
| 27 |
Cincinnati Packers |
$1,235,013 |
| 28 |
Milwaukee Dairymen |
$1,070,929 |
|
| Rank |
Team |
Current Budget |
| 1 |
Houston Drillers |
$8,100,000 |
| 2 |
Pittsburgh Industrials |
$7,500,000 |
| 3 |
Denver Burros |
$7,500,000 |
| 4 |
New York Empires |
$7,500,000 |
| 5 |
Kansas City Bulls |
$7,500,000 |
| 6 |
San Francisco Seagulls |
$7,400,000 |
| 7 |
Baltimore Lords |
$7,300,000 |
| 8 |
Dallas Wranglers |
$7,200,000 |
| 9 |
Atlanta Generals |
$7,100,000 |
| 10 |
Los Angeles Pobladores |
$7,100,000 |
| 11 |
Chicago Traders |
$7,000,000 |
| 12 |
San Diego Captains |
$7,000,000 |
| 13 |
Philadelphia Quakers |
$7,000,000 |
| 14 |
Brooklyn Bluebirds |
$7,000,000 |
| 15 |
Cleveland Bobcats |
$7,000,000 |
| 16 |
Detroit Wolverines |
$7,000,000 |
| 17 |
New York Knickerbockers |
$6,900,000 |
| 18 |
Montreal Habitants |
$6,800,000 |
| 19 |
Twin Cities Northmen |
$6,700,000 |
| 20 |
St. Louis Explorers |
$6,700,000 |
| 21 |
Cincinnati Packers |
$6,700,000 |
| 22 |
Los Angeles Blockbusters |
$6,700,000 |
| 23 |
Seattle Emeralds |
$6,600,000 |
| 24 |
Toronto Hurons |
$6,500,000 |
| 25 |
Chicago Hawks |
$6,500,000 |
| 26 |
Washington Eagles |
$6,400,000 |
| 27 |
Milwaukee Dairymen |
$6,300,000 |
| 28 |
Boston Terriers |
$6,200,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Frank Combs |
Denver |
$2,100,000 |
|
| 2 |
Bill John |
Washington |
$1,500,000 |
|
| 3 |
Fred Johnson |
Cleveland |
$1,500,000 |
|
| 4 |
Bob Rawlins |
Kansas City |
$1,340,000 |
|
| 5 |
Kevin Edwards |
Chicago |
$1,200,000 |
|
| 6 |
Ken Frederick |
Chicago |
$1,170,000 |
|
| 7 |
Dennis Visco |
Pittsburgh |
$1,008,000 |
|
| 8 |
Tom Adams |
Baltimore |
$1,000,000 |
|
| 9 |
Freddie Boone |
St. Louis |
$960,000 |
|
| 10 |
Oscar Rodela |
Montreal |
$910,000 |
|
| 11 |
Guillermo Morales |
Denver |
$864,000 |
|
| 12 |
Guillaume Moret |
Denver |
$864,000 |
|
| 13 |
Chris Berman |
Twin Cities |
$832,000 |
|
| 14 |
Bill Harper |
Cleveland |
$830,000 |
|
| 15 |
Alex Alonso |
St. Louis |
$800,000 |
|
| 16 |
David Davalos |
Twin Cities |
$800,000 |
|
| 17 |
Jorge Luna |
Toronto |
$800,000 |
|
| 18 |
Dario Perez |
Dallas |
$800,000 |
|
| 19 |
Tim Stambaugh |
San Francisco |
$775,000 |
|
| 20 |
Jim Brookins |
Los Angeles |
$774,000 |
|
| 21 |
Lute Eccles |
Houston |
$756,000 |
|
| 22 |
Ernie Wilkins |
Cleveland |
$756,000 |
|
| 23 |
Rick Lintner |
New York |
$752,000 |
|
| 24 |
Don Keough |
Pittsburgh |
$750,000 |
|
| 25 |
Ron Winder |
Washington |
$744,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,639,081 |
| Current Budget | $7,100,000 |
| Projected Balance | $913,068 |
| | |
| Average Player Salary | $196,852 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Ed Mika | $732,000 |
| 2) Roberto Palacios | $600,000 |
| 3) Bill Davis | $558,000 |
| 4) John Darnell | $462,000 |
| 5) Gary Austin | $440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 377,144 |
| Attendance per Game | 17,143 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $593,384 |
| Season Ticket Revenue | $2,258,609 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $91,674 |
| Other Revenue | $76,321 |
| | |
| Player Expenses | $1,722,816 |
| Staff Expenses | $0 |
| Other Expenses | $215,976 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,069,988 |
| Total Expenses | $1,938,792 |
| BALANCE | $3,261,196 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,500,661 |
| Attendance per Game | 18,527 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,425,476 |
| Season Ticket Revenue | $2,376,546 |
| Playoff Revenue | $722,883 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $336,473 |
| Other Revenue | $76,321 |
| | |
| Player Expenses | $5,033,320 |
| Staff Expenses | $0 |
| Other Expenses | $256,100 |
| | |
| Misc Expenses | -$2,616,375 |
| | |
| Total Revenue | $7,905,795 |
| Total Expenses | $5,289,420 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,787,972 |
| Current Budget | $7,300,000 |
| Projected Balance | $152,544 |
| | |
| Average Player Salary | $197,921 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Tom Adams | $1,000,000 |
| 2) Larry Diego | $730,000 |
| 3) Dan Valenti | $662,000 |
| 4) John Gannon | $550,000 |
| 5) Lew Ward | $420,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 446,165 |
| Attendance per Game | 19,398 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $740,738 |
| Season Ticket Revenue | $2,419,316 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $96,079 |
| Other Revenue | $5,030 |
| | |
| Player Expenses | $2,044,726 |
| Staff Expenses | $0 |
| Other Expenses | $120,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,211,163 |
| Total Expenses | $2,164,726 |
| BALANCE | $3,176,437 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,641,691 |
| Attendance per Game | 20,268 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,887,401 |
| Season Ticket Revenue | $2,365,906 |
| Playoff Revenue | $725,747 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,867 |
| Other Revenue | $5,030 |
| | |
| Player Expenses | $6,792,205 |
| Staff Expenses | $0 |
| Other Expenses | $342,480 |
| | |
| Misc Expenses | -$1,119,659 |
| | |
| Total Revenue | $8,254,344 |
| Total Expenses | $7,134,685 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $5,145,839 |
| Current Budget | $6,200,000 |
| Projected Balance | $650,448 |
| | |
| Average Player Salary | $173,871 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Lou Ward | $472,000 |
| 2) Bruce Shurtleff | $460,000 |
| 3) Ron Anderson | $340,000 |
| 4) Joe Clabaugh | $322,000 |
| 5) Zach Hodge | $320,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 508,147 |
| Attendance per Game | 18,820 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $754,429 |
| Season Ticket Revenue | $2,521,434 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $116,676 |
| Other Revenue | -$71,527 |
| | |
| Player Expenses | $1,555,477 |
| Staff Expenses | $0 |
| Other Expenses | $890,600 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,271,012 |
| Total Expenses | $2,446,077 |
| BALANCE | $2,954,935 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,214,731 |
| Attendance per Game | 14,997 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,536,422 |
| Season Ticket Revenue | $2,350,618 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $326,360 |
| Other Revenue | -$71,527 |
| | |
| Player Expenses | $2,913,711 |
| Staff Expenses | $0 |
| Other Expenses | $434,863 |
| | |
| Misc Expenses | -$3,013,872 |
| | |
| Total Revenue | $6,362,446 |
| Total Expenses | $3,348,574 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $4,702,187 |
| Current Budget | $7,000,000 |
| Projected Balance | $1,983,378 |
| | |
| Average Player Salary | $162,945 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Jackie Cooper | $636,000 |
| 2) Greg Landrum | $522,000 |
| 3) Jorge Sandoval | $432,000 |
| 4) Dave Teckenbrock | $376,000 |
| 5) Wade Fields | $360,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 422,780 |
| Attendance per Game | 19,217 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $723,864 |
| Season Ticket Revenue | $2,315,891 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $91,674 |
| Other Revenue | $75,367 |
| | |
| Player Expenses | $1,474,165 |
| Staff Expenses | $0 |
| Other Expenses | $121,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,156,796 |
| Total Expenses | $1,595,365 |
| BALANCE | $3,691,431 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,535,780 |
| Attendance per Game | 18,960 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,352,012 |
| Season Ticket Revenue | $2,562,386 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $339,873 |
| Other Revenue | $75,367 |
| | |
| Player Expenses | $4,368,725 |
| Staff Expenses | $0 |
| Other Expenses | $154,000 |
| | |
| Misc Expenses | -$2,647,363 |
| | |
| Total Revenue | $7,170,088 |
| Total Expenses | $4,522,725 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,748,804 |
| Current Budget | $7,000,000 |
| Projected Balance | $50,209 |
| | |
| Average Player Salary | $251,675 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Ken Frederick | $1,170,000 |
| 2) Bobby Peters | $674,000 |
| 3) Skip Crawford | $656,000 |
| 4) Rafael Fuentes | $586,000 |
| 5) Ed White | $580,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 557,069 |
| Attendance per Game | 18,569 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $851,408 |
| Season Ticket Revenue | $2,514,176 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $125,010 |
| Other Revenue | -$112,460 |
| | |
| Player Expenses | $2,133,957 |
| Staff Expenses | $0 |
| Other Expenses | $118,544 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,328,134 |
| Total Expenses | $2,252,501 |
| BALANCE | $3,205,633 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,515,708 |
| Attendance per Game | 18,712 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,465,851 |
| Season Ticket Revenue | $2,382,985 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $336,677 |
| Other Revenue | -$112,460 |
| | |
| Player Expenses | $6,382,370 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$848,778 |
| | |
| Total Revenue | $7,231,148 |
| Total Expenses | $6,382,370 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $0 |
| Player Payroll | $5,044,022 |
| Current Budget | $6,500,000 |
| Projected Balance | $1,550,899 |
| | |
| Average Player Salary | $131,904 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Kevin Edwards | $1,200,000 |
| 2) Ernie Ronnebaum | $704,000 |
| 3) Alex Robinson | $552,000 |
| 4) Mark Morris | $464,000 |
| 5) Don Bozza | $252,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 401,723 |
| Attendance per Game | 16,738 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $548,224 |
| Season Ticket Revenue | $2,488,252 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $100,008 |
| Other Revenue | $69,558 |
| | |
| Player Expenses | $1,580,210 |
| Staff Expenses | $0 |
| Other Expenses | $165,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,256,042 |
| Total Expenses | $1,745,610 |
| BALANCE | $3,640,432 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,289,570 |
| Attendance per Game | 15,921 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,801,565 |
| Season Ticket Revenue | $2,324,955 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $335,768 |
| Other Revenue | $69,558 |
| | |
| Player Expenses | $5,182,707 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,478,265 |
| | |
| Total Revenue | $6,660,972 |
| Total Expenses | $5,182,707 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $3,288,641 |
| Current Budget | $6,700,000 |
| Projected Balance | $3,096,181 |
| | |
| Average Player Salary | $111,943 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Stan Timmons | $440,000 |
| 2) Jerry Anderson | $400,000 |
| 3) Glen Bennett | $380,000 |
| 4) Scott Dubyak | $343,000 |
| 5) Alex Fonseca | $272,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 474,754 |
| Attendance per Game | 16,371 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $684,467 |
| Season Ticket Revenue | $2,331,442 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $120,843 |
| Other Revenue | -$66,527 |
| | |
| Player Expenses | $1,015,013 |
| Staff Expenses | $0 |
| Other Expenses | $220,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,020,225 |
| Total Expenses | $1,235,013 |
| BALANCE | $3,915,212 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,407,624 |
| Attendance per Game | 17,378 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,154,194 |
| Season Ticket Revenue | $2,350,095 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $336,847 |
| Other Revenue | -$66,527 |
| | |
| Player Expenses | $4,304,220 |
| Staff Expenses | $0 |
| Other Expenses | $322,000 |
| | |
| Misc Expenses | -$2,188,181 |
| | |
| Total Revenue | $6,814,401 |
| Total Expenses | $4,626,220 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,613,410 |
| Current Budget | $7,000,000 |
| Projected Balance | $431,334 |
| | |
| Average Player Salary | $224,656 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Fred Johnson | $1,500,000 |
| 2) Bill Harper | $830,000 |
| 3) Ernie Wilkins | $756,000 |
| 4) Keith MacPherson | $530,000 |
| 5) Myron Baird | $430,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 518,560 |
| Attendance per Game | 19,945 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $881,879 |
| Season Ticket Revenue | $2,422,159 |
| Playoff Revenue | $0 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $108,784 |
| Other Revenue | -$42,762 |
| | |
| Player Expenses | $2,078,666 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,220,060 |
| Total Expenses | $2,078,666 |
| BALANCE | $3,271,394 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,769,644 |
| Attendance per Game | 21,847 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,146,512 |
| Season Ticket Revenue | $2,516,240 |
| Playoff Revenue | $565,358 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | -$42,762 |
| | |
| Player Expenses | $7,973,389 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$240,610 |
| | |
| Total Revenue | $8,213,999 |
| Total Expenses | $7,973,389 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,644,872 |
| Current Budget | $7,200,000 |
| Projected Balance | $334,959 |
| | |
| Average Player Salary | $205,580 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Dario Perez | $800,000 |
| 2) Dick Howard | $672,000 |
| 3) Duane Simmons | $654,000 |
| 4) Barry Gilmore | $552,000 |
| 5) Joaquin Hernandez | $488,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 559,100 |
| Attendance per Game | 19,279 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $994,460 |
| Season Ticket Revenue | $2,219,470 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $120,843 |
| Other Revenue | -$102,684 |
| | |
| Player Expenses | $2,155,263 |
| Staff Expenses | $0 |
| Other Expenses | $53,369 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,282,089 |
| Total Expenses | $2,208,632 |
| BALANCE | $3,203,457 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,541,588 |
| Attendance per Game | 19,032 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,688,379 |
| Season Ticket Revenue | $2,244,598 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,085 |
| Other Revenue | -$102,684 |
| | |
| Player Expenses | $6,723,666 |
| Staff Expenses | $0 |
| Other Expenses | $150,116 |
| | |
| Misc Expenses | -$426,447 |
| | |
| Total Revenue | $7,300,229 |
| Total Expenses | $6,873,782 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,871,961 |
| Current Budget | $7,500,000 |
| Projected Balance | $251,661 |
| | |
| Average Player Salary | $260,124 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Frank Combs | $2,100,000 |
| 2) Guillermo Morales | $864,000 |
| 3) Guillaume Moret | $864,000 |
| 4) Juan Ramirez | $600,000 |
| 5) Ralph Weintraub | $452,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 551,486 |
| Attendance per Game | 21,211 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $980,417 |
| Season Ticket Revenue | $2,443,416 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $111,980 |
| Other Revenue | -$64,146 |
| | |
| Player Expenses | $2,173,237 |
| Staff Expenses | $0 |
| Other Expenses | $250,272 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,421,667 |
| Total Expenses | $2,423,509 |
| BALANCE | $3,128,158 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,814,602 |
| Attendance per Game | 22,402 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,426,983 |
| Season Ticket Revenue | $2,379,647 |
| Playoff Revenue | $2,285,414 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $339,635 |
| Other Revenue | -$64,146 |
| | |
| Player Expenses | $7,043,235 |
| Staff Expenses | $0 |
| Other Expenses | $115,556 |
| | |
| Misc Expenses | -$3,015,606 |
| | |
| Total Revenue | $10,174,397 |
| Total Expenses | $7,158,791 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,727,261 |
| Current Budget | $7,000,000 |
| Projected Balance | $1,023,739 |
| | |
| Average Player Salary | $209,203 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Pete Morrison | $704,000 |
| 2) Jerry Plumley | $704,000 |
| 3) Troy Stallings | $488,000 |
| 4) Basil Anderson | $473,000 |
| 5) Jim Bryant | $450,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 457,448 |
| Attendance per Game | 18,298 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $777,743 |
| Season Ticket Revenue | $2,222,838 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $104,175 |
| Other Revenue | $19,968 |
| | |
| Player Expenses | $1,803,027 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,174,724 |
| Total Expenses | $1,803,027 |
| BALANCE | $3,501,697 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,461,707 |
| Attendance per Game | 18,046 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,120,938 |
| Season Ticket Revenue | $2,556,421 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $19,968 |
| | |
| Player Expenses | $6,713,249 |
| Staff Expenses | $0 |
| Other Expenses | $108,904 |
| | |
| Misc Expenses | -$233,596 |
| | |
| Total Revenue | $7,055,749 |
| Total Expenses | $6,822,153 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $7,628,474 |
| Current Budget | $8,100,000 |
| Projected Balance | -$289,932 |
| | |
| Average Player Salary | $264,652 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Lute Eccles | $756,000 |
| 2) Randy Barnes | $688,000 |
| 3) Jackie Frost | $655,000 |
| 4) Mike Wells | $650,000 |
| 5) Mike Lockhart | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 400,630 |
| Attendance per Game | 17,419 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $555,353 |
| Season Ticket Revenue | $2,559,017 |
| Playoff Revenue | $0 |
| Media Revenue | $2,150,000 |
| Merchandising Revenue | $95,841 |
| Other Revenue | $78,900 |
| | |
| Player Expenses | $2,397,663 |
| Staff Expenses | $0 |
| Other Expenses | $53,540 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,439,111 |
| Total Expenses | $2,451,203 |
| BALANCE | $3,117,908 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,839,921 |
| Attendance per Game | 22,715 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,673,109 |
| Season Ticket Revenue | $2,214,533 |
| Playoff Revenue | $1,276,558 |
| Media Revenue | $2,150,000 |
| Merchandising Revenue | $349,038 |
| Other Revenue | $78,900 |
| | |
| Player Expenses | $5,939,866 |
| Staff Expenses | $0 |
| Other Expenses | $209,728 |
| | |
| Misc Expenses | -$3,250,405 |
| | |
| Total Revenue | $9,399,999 |
| Total Expenses | $6,149,594 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,930,724 |
| Current Budget | $7,500,000 |
| Projected Balance | $27,270 |
| | |
| Average Player Salary | $238,489 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Bob Rawlins | $1,340,000 |
| 2) Chris Taylor | $700,000 |
| 3) Ken Durick | $480,000 |
| 4) Skip Carter | $472,000 |
| 5) Rich Lewis | $454,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 440,743 |
| Attendance per Game | 19,163 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $729,865 |
| Season Ticket Revenue | $2,396,496 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $95,841 |
| Other Revenue | $49,359 |
| | |
| Player Expenses | $2,207,944 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,321,561 |
| Total Expenses | $2,207,944 |
| BALANCE | $3,243,617 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,681,390 |
| Attendance per Game | 20,758 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,839,995 |
| Season Ticket Revenue | $2,540,352 |
| Playoff Revenue | $792,791 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $344,905 |
| Other Revenue | $49,359 |
| | |
| Player Expenses | $7,589,463 |
| Staff Expenses | $0 |
| Other Expenses | $138,828 |
| | |
| Misc Expenses | -$684,121 |
| | |
| Total Revenue | $8,412,412 |
| Total Expenses | $7,728,291 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,361,984 |
| Current Budget | $7,100,000 |
| Projected Balance | $473,655 |
| | |
| Average Player Salary | $213,614 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Darrell Martin | $648,000 |
| 2) Manuel Castillo | $532,000 |
| 3) Ron Somers | $504,000 |
| 4) Dan Turner | $443,750 |
| 5) John Fine | $437,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 426,612 |
| Attendance per Game | 17,064 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $632,188 |
| Season Ticket Revenue | $2,374,725 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $103,937 |
| Other Revenue | $45,830 |
| | |
| Player Expenses | $2,004,709 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,206,680 |
| Total Expenses | $2,004,709 |
| BALANCE | $3,331,971 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,494,559 |
| Attendance per Game | 18,451 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,437,053 |
| Season Ticket Revenue | $2,345,436 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $45,830 |
| | |
| Player Expenses | $5,837,447 |
| Staff Expenses | $0 |
| Other Expenses | $65,000 |
| | |
| Misc Expenses | -$1,253,730 |
| | |
| Total Revenue | $7,156,177 |
| Total Expenses | $5,902,447 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $4,917,345 |
| Current Budget | $6,700,000 |
| Projected Balance | $1,063,802 |
| | |
| Average Player Salary | $160,870 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Jim Brookins | $774,000 |
| 2) Larry Mitchell | $516,554 |
| 3) Harvey Katzen | $430,000 |
| 4) Chuck Panetta | $424,000 |
| 5) Frank Bohley | $380,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 420,206 |
| Attendance per Game | 16,808 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $638,648 |
| Season Ticket Revenue | $2,287,373 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $104,175 |
| Other Revenue | $55,038 |
| | |
| Player Expenses | $1,572,549 |
| Staff Expenses | $0 |
| Other Expenses | $876,592 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,135,234 |
| Total Expenses | $2,449,141 |
| BALANCE | $2,816,093 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,369,582 |
| Attendance per Game | 16,908 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,281,297 |
| Season Ticket Revenue | $2,101,271 |
| Playoff Revenue | $0 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $341,199 |
| Other Revenue | $55,038 |
| | |
| Player Expenses | $4,011,335 |
| Staff Expenses | $0 |
| Other Expenses | $266,718 |
| | |
| Misc Expenses | -$2,424,777 |
| | |
| Total Revenue | $6,702,830 |
| Total Expenses | $4,278,053 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $0 |
| Player Payroll | $3,421,044 |
| Current Budget | $6,300,000 |
| Projected Balance | $2,942,597 |
| | |
| Average Player Salary | $102,767 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Charlie Fee | $656,000 |
| 2) Larry Morford | $600,000 |
| 3) Danny Guerra | $424,000 |
| 4) Dennis Adams | $372,000 |
| 5) Reggie Bryce | $360,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 419,562 |
| Attendance per Game | 17,482 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $712,829 |
| Season Ticket Revenue | $2,125,377 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $100,008 |
| Other Revenue | $29,320 |
| | |
| Player Expenses | $1,070,929 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,917,534 |
| Total Expenses | $1,070,929 |
| BALANCE | $3,976,605 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,233,317 |
| Attendance per Game | 15,226 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,441,675 |
| Season Ticket Revenue | $2,504,845 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $337,036 |
| Other Revenue | $29,320 |
| | |
| Player Expenses | $4,733,280 |
| Staff Expenses | $0 |
| Other Expenses | $260,560 |
| | |
| Misc Expenses | -$1,462,250 |
| | |
| Total Revenue | $6,456,090 |
| Total Expenses | $4,993,840 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,475,074 |
| Current Budget | $6,800,000 |
| Projected Balance | $38,830 |
| | |
| Average Player Salary | $210,371 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Oscar Rodela | $910,000 |
| 2) Jeff Murchison | $575,000 |
| 3) Don Hill | $550,000 |
| 4) Bob Schar | $550,000 |
| 5) Jerry Sullivan | $472,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 475,263 |
| Attendance per Game | 19,011 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $795,311 |
| Season Ticket Revenue | $2,350,621 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $104,175 |
| Other Revenue | -$13,807 |
| | |
| Player Expenses | $1,980,807 |
| Staff Expenses | $0 |
| Other Expenses | $275,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,186,300 |
| Total Expenses | $2,255,807 |
| BALANCE | $3,060,493 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,441,675 |
| Attendance per Game | 17,798 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,139,008 |
| Season Ticket Revenue | $2,474,254 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $337,425 |
| Other Revenue | -$13,807 |
| | |
| Player Expenses | $6,767,946 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$186,063 |
| | |
| Total Revenue | $6,954,009 |
| Total Expenses | $6,767,946 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,231,100 |
| Current Budget | $6,900,000 |
| Projected Balance | $190,254 |
| | |
| Average Player Salary | $214,866 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Bob Underwood | $650,000 |
| 2) Steve Wright | $600,000 |
| 3) Ted Schlener | $480,000 |
| 4) Dario Fontanez | $416,000 |
| 5) Brian Williams | $400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 446,804 |
| Attendance per Game | 20,309 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $829,955 |
| Season Ticket Revenue | $2,208,318 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $91,674 |
| Other Revenue | $48,084 |
| | |
| Player Expenses | $1,959,057 |
| Staff Expenses | $0 |
| Other Expenses | $477,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,128,031 |
| Total Expenses | $2,436,857 |
| BALANCE | $2,821,174 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,484,855 |
| Attendance per Game | 18,332 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,470,800 |
| Season Ticket Revenue | $2,280,633 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $335,085 |
| Other Revenue | $48,084 |
| | |
| Player Expenses | $6,457,152 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$695,456 |
| | |
| Total Revenue | $7,152,608 |
| Total Expenses | $6,457,152 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,642,649 |
| Current Budget | $7,500,000 |
| Projected Balance | $1,132,451 |
| | |
| Average Player Salary | $175,913 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Rick Lintner | $752,000 |
| 2) Dave Matuzak | $552,000 |
| 3) Nate Frampton | $496,000 |
| 4) Jon Pierce | $456,000 |
| 5) Roger Hickey | $440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 552,820 |
| Attendance per Game | 19,063 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,006,846 |
| Season Ticket Revenue | $2,128,746 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $120,843 |
| Other Revenue | -$111,676 |
| | |
| Player Expenses | $1,777,003 |
| Staff Expenses | $0 |
| Other Expenses | $171,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,194,759 |
| Total Expenses | $1,948,203 |
| BALANCE | $3,376,556 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,728,021 |
| Attendance per Game | 21,334 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,999,324 |
| Season Ticket Revenue | $2,530,245 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $338,071 |
| Other Revenue | -$111,676 |
| | |
| Player Expenses | $6,164,608 |
| Staff Expenses | $0 |
| Other Expenses | $241,880 |
| | |
| Misc Expenses | -$1,351,696 |
| | |
| Total Revenue | $7,758,184 |
| Total Expenses | $6,406,488 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $3,706,257 |
| Current Budget | $7,000,000 |
| Projected Balance | $1,342,314 |
| | |
| Average Player Salary | $83,067 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Francisco Chavez | $480,000 |
| 2) Ken Terry | $250,000 |
| 3) Greg Kaminski | $232,000 |
| 4) Phil Moore | $224,000 |
| 5) Greg Russell | $180,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 437,537 |
| Attendance per Game | 16,828 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $598,643 |
| Season Ticket Revenue | $2,496,810 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $108,580 |
| Other Revenue | $34,204 |
| | |
| Player Expenses | $1,259,194 |
| Staff Expenses | $0 |
| Other Expenses | $1,702,877 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,188,237 |
| Total Expenses | $2,962,071 |
| BALANCE | $2,356,166 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,303,494 |
| Attendance per Game | 16,093 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,100,399 |
| Season Ticket Revenue | $2,070,683 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $334,672 |
| Other Revenue | $34,204 |
| | |
| Player Expenses | $4,145,852 |
| Staff Expenses | $0 |
| Other Expenses | $1,486,185 |
| | |
| Misc Expenses | -$1,057,930 |
| | |
| Total Revenue | $6,689,967 |
| Total Expenses | $5,632,037 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $7,059,681 |
| Current Budget | $7,500,000 |
| Projected Balance | -$71,531 |
| | |
| Average Player Salary | $231,585 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Dennis Visco | $1,008,000 |
| 2) Don Keough | $750,000 |
| 3) Terry McClellan | $728,000 |
| 4) Rob Isenbarger | $725,000 |
| 5) Jeff Munoz | $700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 457,182 |
| Attendance per Game | 19,049 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $825,609 |
| Season Ticket Revenue | $2,151,041 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $100,008 |
| Other Revenue | $12,209 |
| | |
| Player Expenses | $2,212,501 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,138,867 |
| Total Expenses | $2,212,501 |
| BALANCE | $3,056,366 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,675,714 |
| Attendance per Game | 20,688 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,077,923 |
| Season Ticket Revenue | $2,284,263 |
| Playoff Revenue | $1,427,679 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $347,625 |
| Other Revenue | $12,209 |
| | |
| Player Expenses | $6,905,958 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,122,065 |
| | |
| Total Revenue | $9,028,023 |
| Total Expenses | $6,905,958 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,736,787 |
| Current Budget | $7,000,000 |
| Projected Balance | $2,935,765 |
| | |
| Average Player Salary | $98,000 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Earl Peters | $472,000 |
| 2) Jack DeWitt | $300,000 |
| 3) Mark Pike | $288,000 |
| 4) Bret Weingartz | $238,000 |
| 5) Ray Schifsky | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 438,555 |
| Attendance per Game | 18,273 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $713,470 |
| Season Ticket Revenue | $2,328,329 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $100,008 |
| Other Revenue | $46,025 |
| | |
| Player Expenses | $1,165,065 |
| Staff Expenses | $0 |
| Other Expenses | $382,800 |
| | |
| Misc Expenses | -$1 |
| | |
| Total Revenue | $5,137,832 |
| Total Expenses | $1,547,865 |
| BALANCE | $3,719,966 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,441,182 |
| Attendance per Game | 17,792 |
| Starting Balance | -$130,000 |
| | |
| Gate Revenue | $2,649,345 |
| Season Ticket Revenue | $1,962,337 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,221 |
| Other Revenue | $46,025 |
| | |
| Player Expenses | $4,326,303 |
| Staff Expenses | $0 |
| Other Expenses | $124,444 |
| | |
| Misc Expenses | -$2,326,490 |
| | |
| Total Revenue | $7,037,237 |
| Total Expenses | $4,450,747 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,519,687 |
| Current Budget | $7,400,000 |
| Projected Balance | $645,515 |
| | |
| Average Player Salary | $248,765 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Tim Stambaugh | $775,000 |
| 2) Don Johnson | $650,000 |
| 3) Ray Heath | $600,000 |
| 4) Jerry Patrick | $500,000 |
| 5) Bob Russell | $475,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 526,145 |
| Attendance per Game | 19,487 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $754,683 |
| Season Ticket Revenue | $2,786,863 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $112,509 |
| Other Revenue | -$49,891 |
| | |
| Player Expenses | $2,091,804 |
| Staff Expenses | $0 |
| Other Expenses | $102,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,654,164 |
| Total Expenses | $2,194,604 |
| BALANCE | $3,589,560 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,642,521 |
| Attendance per Game | 20,278 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,693,324 |
| Season Ticket Revenue | $2,562,644 |
| Playoff Revenue | $1,909,724 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $338,853 |
| Other Revenue | -$49,891 |
| | |
| Player Expenses | $6,873,449 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,578,137 |
| | |
| Total Revenue | $9,451,586 |
| Total Expenses | $6,873,449 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $4,439,296 |
| Current Budget | $6,600,000 |
| Projected Balance | $1,865,045 |
| | |
| Average Player Salary | $128,472 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Darrell Klug | $616,000 |
| 2) Roberto Soto | $580,000 |
| 3) Mike Harris | $440,000 |
| 4) Ramon Montoya | $392,000 |
| 5) Pat Burkholder | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 445,225 |
| Attendance per Game | 18,551 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $665,751 |
| Season Ticket Revenue | $2,458,970 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $104,175 |
| Other Revenue | $10,457 |
| | |
| Player Expenses | $1,387,125 |
| Staff Expenses | $0 |
| Other Expenses | $479,746 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,189,353 |
| Total Expenses | $1,866,871 |
| BALANCE | $3,452,482 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,360,652 |
| Attendance per Game | 16,798 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,097,719 |
| Season Ticket Revenue | $2,256,270 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $334,656 |
| Other Revenue | $10,457 |
| | |
| Player Expenses | $4,392,874 |
| Staff Expenses | $0 |
| Other Expenses | $307,744 |
| | |
| Misc Expenses | -$2,136,848 |
| | |
| Total Revenue | $6,837,466 |
| Total Expenses | $4,700,618 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $7,138,932 |
| Current Budget | $6,700,000 |
| Projected Balance | -$522,066 |
| | |
| Average Player Salary | $215,839 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Freddie Boone | $960,000 |
| 2) Alex Alonso | $800,000 |
| 3) Charlie Bartels | $600,000 |
| 4) Bob Trout | $568,000 |
| 5) Gary Parker | $464,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 553,675 |
| Attendance per Game | 19,092 |
| Starting Balance | $77,414 |
| | |
| Gate Revenue | $929,493 |
| Season Ticket Revenue | $2,352,439 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $120,843 |
| Other Revenue | -$94,084 |
| | |
| Player Expenses | $2,248,470 |
| Staff Expenses | $0 |
| Other Expenses | $26,770 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,258,691 |
| Total Expenses | $2,275,240 |
| BALANCE | $3,060,865 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,395,226 |
| Attendance per Game | 17,225 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,927,123 |
| Season Ticket Revenue | $2,537,502 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $334,379 |
| Other Revenue | -$94,084 |
| | |
| Player Expenses | $6,648,872 |
| Staff Expenses | $0 |
| Other Expenses | $223,400 |
| | |
| Misc Expenses | $12,840 |
| | |
| Total Revenue | $6,806,846 |
| Total Expenses | $6,872,272 |
| BALANCE | $77,414 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $3,975,548 |
| Current Budget | $6,500,000 |
| Projected Balance | $2,514,431 |
| | |
| Average Player Salary | $119,659 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Jorge Luna | $800,000 |
| 2) Dan Crumm | $575,000 |
| 3) Roberto Hinojosa | $400,000 |
| 4) Jeff McPhearson | $250,000 |
| 5) Vern Friend | $240,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 404,491 |
| Attendance per Game | 15,557 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $534,244 |
| Season Ticket Revenue | $2,367,989 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $108,342 |
| Other Revenue | $31,126 |
| | |
| Player Expenses | $1,223,440 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $4,991,701 |
| Total Expenses | $1,251,240 |
| BALANCE | $3,870,462 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,323,881 |
| Attendance per Game | 16,344 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,863,667 |
| Season Ticket Revenue | $2,372,642 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $333,477 |
| Other Revenue | $31,126 |
| | |
| Player Expenses | $3,670,614 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | -$3,028,365 |
| | |
| Total Revenue | $6,726,779 |
| Total Expenses | $3,698,414 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,525,387 |
| Current Budget | $6,700,000 |
| Projected Balance | $1,154,967 |
| | |
| Average Player Salary | $198,164 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Chris Berman | $832,000 |
| 2) David Davalos | $800,000 |
| 3) Carl Jacobs | $396,000 |
| 4) Steve Pavey | $376,000 |
| 5) Ben Hall | $372,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 487,351 |
| Attendance per Game | 19,494 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $811,194 |
| Season Ticket Revenue | $2,424,494 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $104,175 |
| Other Revenue | $12,395 |
| | |
| Player Expenses | $1,829,269 |
| Staff Expenses | $0 |
| Other Expenses | $186,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,302,258 |
| Total Expenses | $2,015,269 |
| BALANCE | $3,416,989 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,383,228 |
| Attendance per Game | 17,077 |
| Starting Balance | $53,294 |
| | |
| Gate Revenue | $2,086,760 |
| Season Ticket Revenue | $2,339,468 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $337,018 |
| Other Revenue | $12,395 |
| | |
| Player Expenses | $6,331,403 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$384,894 |
| | |
| Total Revenue | $6,793,003 |
| Total Expenses | $6,331,403 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,581,507 |
| Current Budget | $6,400,000 |
| Projected Balance | $1,984,223 |
| | |
| Average Player Salary | $177,105 |
| League Average Salary | $183,001 |
| | |
| Highest Paid Players: | |
| 1) Bill John | $1,500,000 |
| 2) Ron Winder | $744,000 |
| 3) Larry Wools | $352,000 |
| 4) Gary Long | $322,000 |
| 5) Dustin Guest | $260,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 426,754 |
| Attendance per Game | 16,414 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $596,501 |
| Season Ticket Revenue | $2,395,982 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $108,342 |
| Other Revenue | $30,373 |
| | |
| Player Expenses | $1,448,632 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,081,198 |
| Total Expenses | $1,448,632 |
| BALANCE | $3,762,566 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,277,806 |
| Attendance per Game | 15,775 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,765,737 |
| Season Ticket Revenue | $2,323,143 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $331,275 |
| Other Revenue | $30,373 |
| | |
| Player Expenses | $3,270,127 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,241,253 |
| | |
| Total Revenue | $6,511,380 |
| Total Expenses | $3,270,127 |
| BALANCE | $130,000 |
|
|
 |