 |
MAJOR LEAGUE BASEBALL
FINANCIAL REPORT
07/10/1972
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Philadelphia Quakers |
$5,799,608 |
2 |
Chicago Traders |
$5,773,417 |
3 |
Detroit Wolverines |
$5,698,022 |
4 |
Denver Burros |
$5,401,325 |
5 |
Twin Cities Northmen |
$5,275,468 |
6 |
Montreal Habitants |
$4,932,224 |
7 |
Houston Drillers |
$4,557,196 |
8 |
Los Angeles Blockbusters |
$4,471,964 |
9 |
Washington Eagles |
$4,386,116 |
10 |
Cincinnati Packers |
$4,384,881 |
11 |
St. Louis Explorers |
$4,318,443 |
12 |
Dallas Wranglers |
$4,299,512 |
13 |
San Francisco Seagulls |
$4,137,800 |
14 |
Boston Terriers |
$4,114,922 |
15 |
Baltimore Lords |
$3,854,486 |
16 |
Brooklyn Bluebirds |
$3,838,700 |
17 |
Cleveland Bobcats |
$3,722,575 |
18 |
Kansas City Bulls |
$3,721,780 |
19 |
Pittsburgh Industrials |
$3,471,912 |
20 |
San Diego Captains |
$3,443,600 |
21 |
Milwaukee Dairymen |
$3,278,467 |
22 |
Atlanta Generals |
$3,276,202 |
23 |
New York Knickerbockers |
$3,246,892 |
24 |
Seattle Emeralds |
$3,234,951 |
25 |
New York Empires |
$3,135,882 |
26 |
Chicago Hawks |
$3,058,273 |
27 |
Toronto Hurons |
$3,028,312 |
28 |
Los Angeles Pobladores |
$1,935,356 |
|
Rank |
Team |
Attendance |
1 |
Montreal Habitants |
1,058,007 |
2 |
San Diego Captains |
1,023,626 |
3 |
Denver Burros |
943,354 |
4 |
Atlanta Generals |
893,356 |
5 |
New York Empires |
889,682 |
6 |
Philadelphia Quakers |
875,776 |
7 |
Baltimore Lords |
870,570 |
8 |
Pittsburgh Industrials |
867,889 |
9 |
Milwaukee Dairymen |
860,895 |
10 |
Twin Cities Northmen |
854,064 |
11 |
San Francisco Seagulls |
844,473 |
12 |
St. Louis Explorers |
843,774 |
13 |
Los Angeles Blockbusters |
841,240 |
14 |
Chicago Traders |
826,484 |
15 |
Detroit Wolverines |
825,765 |
16 |
Dallas Wranglers |
805,932 |
17 |
Cleveland Bobcats |
804,354 |
18 |
Washington Eagles |
793,634 |
19 |
New York Knickerbockers |
791,371 |
20 |
Boston Terriers |
789,007 |
21 |
Cincinnati Packers |
772,189 |
22 |
Houston Drillers |
771,777 |
23 |
Toronto Hurons |
745,700 |
24 |
Los Angeles Pobladores |
743,426 |
25 |
Kansas City Bulls |
729,057 |
26 |
Chicago Hawks |
709,923 |
27 |
Brooklyn Bluebirds |
704,403 |
28 |
Seattle Emeralds |
669,182 |
|
Rank |
Team |
Gate Revenue |
1 |
Montreal Habitants |
$1,784,698 |
2 |
San Diego Captains |
$1,577,144 |
3 |
Atlanta Generals |
$1,409,379 |
4 |
New York Empires |
$1,374,846 |
5 |
Philadelphia Quakers |
$1,363,383 |
6 |
San Francisco Seagulls |
$1,348,033 |
7 |
Twin Cities Northmen |
$1,319,217 |
8 |
Denver Burros |
$1,299,274 |
9 |
Chicago Traders |
$1,293,698 |
10 |
Pittsburgh Industrials |
$1,280,090 |
11 |
Milwaukee Dairymen |
$1,228,365 |
12 |
New York Knickerbockers |
$1,222,996 |
13 |
Baltimore Lords |
$1,215,899 |
14 |
Detroit Wolverines |
$1,179,071 |
15 |
Los Angeles Blockbusters |
$1,171,309 |
16 |
Washington Eagles |
$1,143,232 |
17 |
Cleveland Bobcats |
$1,137,648 |
18 |
St. Louis Explorers |
$1,110,364 |
19 |
Houston Drillers |
$1,049,233 |
20 |
Boston Terriers |
$1,010,311 |
21 |
Los Angeles Pobladores |
$996,511 |
22 |
Toronto Hurons |
$977,144 |
23 |
Cincinnati Packers |
$976,449 |
24 |
Kansas City Bulls |
$964,308 |
25 |
Dallas Wranglers |
$952,647 |
26 |
Brooklyn Bluebirds |
$935,512 |
27 |
Seattle Emeralds |
$898,189 |
28 |
Chicago Hawks |
$768,502 |
|
|
Rank |
Team |
Season Tickets |
1 |
Dallas Wranglers |
$2,384,704 |
2 |
Denver Burros |
$2,375,653 |
3 |
St. Louis Explorers |
$2,303,717 |
4 |
San Francisco Seagulls |
$2,289,514 |
5 |
Pittsburgh Industrials |
$2,278,297 |
6 |
Houston Drillers |
$2,239,764 |
7 |
Washington Eagles |
$2,234,964 |
8 |
Cincinnati Packers |
$2,223,154 |
9 |
Philadelphia Quakers |
$2,218,499 |
10 |
San Diego Captains |
$2,208,794 |
11 |
Los Angeles Pobladores |
$2,183,815 |
12 |
Twin Cities Northmen |
$2,182,587 |
13 |
Toronto Hurons |
$2,181,853 |
14 |
Atlanta Generals |
$2,176,975 |
15 |
Chicago Hawks |
$2,175,254 |
16 |
Detroit Wolverines |
$2,140,768 |
17 |
Los Angeles Blockbusters |
$2,140,553 |
18 |
Milwaukee Dairymen |
$2,140,254 |
19 |
Brooklyn Bluebirds |
$2,135,315 |
20 |
Chicago Traders |
$2,128,703 |
21 |
New York Knickerbockers |
$2,118,421 |
22 |
Kansas City Bulls |
$2,115,447 |
23 |
Seattle Emeralds |
$2,110,343 |
24 |
Cleveland Bobcats |
$2,103,677 |
25 |
Montreal Habitants |
$2,082,145 |
26 |
New York Empires |
$2,078,237 |
27 |
Baltimore Lords |
$2,078,125 |
28 |
Boston Terriers |
$2,027,806 |
|
Rank |
Team |
Media Revenue |
1 |
San Diego Captains |
$1,570,000 |
2 |
San Francisco Seagulls |
$1,570,000 |
3 |
Kansas City Bulls |
$1,470,000 |
4 |
Milwaukee Dairymen |
$1,470,000 |
5 |
Denver Burros |
$1,470,000 |
6 |
Montreal Habitants |
$1,470,000 |
7 |
St. Louis Explorers |
$1,470,000 |
8 |
Brooklyn Bluebirds |
$1,470,000 |
9 |
Washington Eagles |
$1,470,000 |
10 |
Houston Drillers |
$1,470,000 |
11 |
Twin Cities Northmen |
$1,470,000 |
12 |
Dallas Wranglers |
$1,470,000 |
13 |
Toronto Hurons |
$1,470,000 |
14 |
Baltimore Lords |
$1,470,000 |
15 |
Detroit Wolverines |
$1,470,000 |
16 |
Atlanta Generals |
$1,470,000 |
17 |
Chicago Traders |
$1,470,000 |
18 |
Philadelphia Quakers |
$1,470,000 |
19 |
New York Empires |
$1,370,000 |
20 |
Cincinnati Packers |
$1,370,000 |
21 |
New York Knickerbockers |
$1,370,000 |
22 |
Pittsburgh Industrials |
$1,320,000 |
23 |
Cleveland Bobcats |
$1,320,000 |
24 |
Boston Terriers |
$1,320,000 |
25 |
Los Angeles Pobladores |
$1,320,000 |
26 |
Los Angeles Blockbusters |
$1,320,000 |
27 |
Seattle Emeralds |
$1,320,000 |
28 |
Chicago Hawks |
$1,320,000 |
|
Rank |
Team |
Merchandising |
1 |
San Diego Captains |
$161,517 |
2 |
Boston Terriers |
$161,517 |
3 |
Baltimore Lords |
$160,633 |
4 |
Montreal Habitants |
$159,650 |
5 |
Denver Burros |
$155,547 |
6 |
Milwaukee Dairymen |
$152,016 |
7 |
Chicago Hawks |
$152,016 |
8 |
Los Angeles Blockbusters |
$151,756 |
9 |
St. Louis Explorers |
$148,849 |
10 |
Dallas Wranglers |
$148,849 |
11 |
New York Empires |
$148,849 |
12 |
Detroit Wolverines |
$145,734 |
13 |
Cincinnati Packers |
$145,448 |
14 |
Cleveland Bobcats |
$145,136 |
15 |
Atlanta Generals |
$139,946 |
16 |
Pittsburgh Industrials |
$139,348 |
17 |
Kansas City Bulls |
$139,348 |
18 |
Toronto Hurons |
$138,441 |
19 |
Philadelphia Quakers |
$136,545 |
20 |
Houston Drillers |
$136,181 |
21 |
Twin Cities Northmen |
$136,181 |
22 |
Los Angeles Pobladores |
$135,557 |
23 |
Chicago Traders |
$133,638 |
24 |
Washington Eagles |
$133,352 |
25 |
Brooklyn Bluebirds |
$131,910 |
26 |
New York Knickerbockers |
$129,847 |
27 |
Seattle Emeralds |
$126,602 |
28 |
San Francisco Seagulls |
$123,513 |
|
|
Rank |
Team |
Total Revenue |
1 |
San Francisco Seagulls |
$5,376,856 |
2 |
San Diego Captains |
$5,308,780 |
3 |
Montreal Habitants |
$5,302,006 |
4 |
Denver Burros |
$5,193,385 |
5 |
Philadelphia Quakers |
$5,182,218 |
6 |
Twin Cities Northmen |
$5,135,498 |
7 |
Atlanta Generals |
$5,135,076 |
8 |
Washington Eagles |
$5,056,192 |
9 |
Chicago Traders |
$5,032,207 |
10 |
St. Louis Explorers |
$5,015,299 |
11 |
Pittsburgh Industrials |
$5,013,970 |
12 |
Milwaukee Dairymen |
$4,965,231 |
13 |
Dallas Wranglers |
$4,954,695 |
14 |
Houston Drillers |
$4,954,177 |
15 |
Detroit Wolverines |
$4,949,741 |
16 |
New York Empires |
$4,939,348 |
17 |
New York Knickerbockers |
$4,936,299 |
18 |
Baltimore Lords |
$4,843,007 |
19 |
Toronto Hurons |
$4,793,096 |
20 |
Kansas City Bulls |
$4,780,898 |
21 |
Brooklyn Bluebirds |
$4,778,871 |
22 |
Cincinnati Packers |
$4,752,236 |
23 |
Los Angeles Blockbusters |
$4,729,084 |
24 |
Cleveland Bobcats |
$4,718,807 |
25 |
Los Angeles Pobladores |
$4,691,103 |
26 |
Seattle Emeralds |
$4,565,884 |
27 |
Boston Terriers |
$4,497,486 |
28 |
Chicago Hawks |
$4,471,266 |
|
Rank |
Team |
Total Expenses |
1 |
Philadelphia Quakers |
$3,576,046 |
2 |
Detroit Wolverines |
$3,407,113 |
3 |
Denver Burros |
$3,309,136 |
4 |
Los Angeles Blockbusters |
$3,273,559 |
5 |
Chicago Traders |
$3,168,853 |
6 |
Twin Cities Northmen |
$3,167,946 |
7 |
Houston Drillers |
$3,128,790 |
8 |
St. Louis Explorers |
$2,837,500 |
9 |
Montreal Habitants |
$2,802,969 |
10 |
Washington Eagles |
$2,676,749 |
11 |
Dallas Wranglers |
$2,663,469 |
12 |
Boston Terriers |
$2,539,800 |
13 |
Cincinnati Packers |
$2,533,050 |
14 |
San Francisco Seagulls |
$2,531,826 |
15 |
Baltimore Lords |
$2,318,511 |
16 |
Cleveland Bobcats |
$2,286,884 |
17 |
San Diego Captains |
$2,267,728 |
18 |
Kansas City Bulls |
$2,174,328 |
19 |
New York Knickerbockers |
$2,162,406 |
20 |
Brooklyn Bluebirds |
$2,159,010 |
21 |
Pittsburgh Industrials |
$2,007,944 |
22 |
Atlanta Generals |
$1,847,445 |
23 |
Milwaukee Dairymen |
$1,843,187 |
24 |
Chicago Hawks |
$1,838,017 |
25 |
New York Empires |
$1,750,182 |
26 |
Seattle Emeralds |
$1,723,282 |
27 |
Toronto Hurons |
$1,657,939 |
28 |
Los Angeles Pobladores |
$1,176,083 |
|
Rank |
Team |
Current Budget |
1 |
San Francisco Seagulls |
$6,300,000 |
2 |
Philadelphia Quakers |
$6,200,000 |
3 |
Denver Burros |
$6,200,000 |
4 |
Detroit Wolverines |
$6,200,000 |
5 |
Atlanta Generals |
$6,100,000 |
6 |
Houston Drillers |
$6,000,000 |
7 |
Twin Cities Northmen |
$6,000,000 |
8 |
Seattle Emeralds |
$6,000,000 |
9 |
Brooklyn Bluebirds |
$6,000,000 |
10 |
Kansas City Bulls |
$6,000,000 |
11 |
Toronto Hurons |
$6,000,000 |
12 |
Dallas Wranglers |
$6,000,000 |
13 |
Cincinnati Packers |
$6,000,000 |
14 |
Chicago Hawks |
$6,000,000 |
15 |
San Diego Captains |
$6,000,000 |
16 |
St. Louis Explorers |
$6,000,000 |
17 |
Montreal Habitants |
$5,900,000 |
18 |
Milwaukee Dairymen |
$5,900,000 |
19 |
Pittsburgh Industrials |
$5,900,000 |
20 |
New York Knickerbockers |
$5,700,000 |
21 |
New York Empires |
$5,600,000 |
22 |
Washington Eagles |
$5,500,000 |
23 |
Baltimore Lords |
$5,500,000 |
24 |
Boston Terriers |
$5,500,000 |
25 |
Los Angeles Blockbusters |
$5,500,000 |
26 |
Los Angeles Pobladores |
$5,500,000 |
27 |
Chicago Traders |
$5,500,000 |
28 |
Cleveland Bobcats |
$5,500,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Bobby Peters |
Chicago |
$1,600,000 |
|
2 |
Jose Mojica |
Chicago |
$1,370,000 |
|
3 |
Bob Schar |
Montreal |
$1,275,000 |
|
4 |
Randy Colbourne |
Kansas City |
$1,115,000 |
|
5 |
Tom Adams |
St. Louis |
$1,100,000 |
|
6 |
Ralph Weintraub |
Los Angeles |
$990,000 |
|
7 |
Eddie Ellison |
Houston |
$975,000 |
|
8 |
Oscar Rodela |
Montreal |
$950,000 |
|
9 |
Charlie Fee |
Houston |
$855,000 |
|
10 |
Greg Clement |
Twin Cities |
$848,000 |
|
11 |
Guillaume Moret |
Denver |
$800,000 |
|
12 |
Bob Madaras |
Boston |
$776,000 |
|
13 |
Buddy Shingleton |
Twin Cities |
$768,000 |
|
14 |
Dario Perez |
Dallas |
$745,000 |
|
15 |
Dave Church |
Twin Cities |
$736,000 |
|
16 |
Larry Moses |
Atlanta |
$725,000 |
|
17 |
Jeff Madsen |
Chicago |
$702,000 |
|
18 |
Larry Diego |
Baltimore |
$650,000 |
|
19 |
Syed Farooqi |
Houston |
$650,000 |
|
20 |
Dave Tislow |
Brooklyn |
$625,000 |
|
21 |
Fernando Lopez |
Cincinnati |
$618,000 |
|
22 |
Tim McDonald |
Cleveland |
$600,000 |
|
23 |
Gary Williams |
Boston |
$600,000 |
|
24 |
Dennis Visco |
Pittsburgh |
$570,000 |
|
25 |
Ramon Juarez |
Washington |
$554,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,276,202 |
Current Budget | $6,100,000 |
Projected Balance | $2,927,110 |
| |
Average Player Salary | $114,493 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Larry Moses | $725,000 |
2) Scott Dubyak | $400,200 |
3) Jose Nova | $332,000 |
4) Chris Berman | $300,000 |
5) Frank Combs | $188,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 893,356 |
| Attendance per Game | 20,304 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,409,379 |
| Season Ticket Revenue | $2,176,975 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $139,946 |
| Other Revenue | -$61,224 |
| | |
| Player Expenses | $1,785,859 |
| Staff Expenses | $0 |
| Other Expenses | $61,586 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,135,076 |
| Total Expenses | $1,847,445 |
| BALANCE | $3,405,631 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,638,036 |
| Attendance per Game | 20,223 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $2,537,533 |
| Season Ticket Revenue | $1,907,659 |
| Playoff Revenue | $557,568 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $270,054 |
| Other Revenue | -$61,224 |
| | |
| Player Expenses | $2,148,604 |
| Staff Expenses | $0 |
| Other Expenses | $18,056 |
| | |
| Misc Expenses | -$4,346,834 |
| | |
| Total Revenue | $6,519,494 |
| Total Expenses | $2,166,660 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $3,854,486 |
Current Budget | $5,500,000 |
Projected Balance | $1,662,913 |
| |
Average Player Salary | $125,049 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Larry Diego | $650,000 |
2) John Pardoe | $416,000 |
3) Jim Pavlik | $290,000 |
4) Danny Phillips | $260,000 |
5) Gary Moore | $220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 870,570 |
| Attendance per Game | 17,070 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,215,899 |
| Season Ticket Revenue | $2,078,125 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $160,633 |
| Other Revenue | -$81,650 |
| | |
| Player Expenses | $2,184,611 |
| Staff Expenses | $0 |
| Other Expenses | $133,900 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,843,007 |
| Total Expenses | $2,318,511 |
| BALANCE | $2,642,496 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,232,652 |
| Attendance per Game | 15,218 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $1,416,160 |
| Season Ticket Revenue | $1,926,602 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $267,705 |
| Other Revenue | -$81,650 |
| | |
| Player Expenses | $3,220,460 |
| Staff Expenses | $0 |
| Other Expenses | $65,215 |
| | |
| Misc Expenses | -$1,801,259 |
| | |
| Total Revenue | $5,092,934 |
| Total Expenses | $3,285,675 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $4,114,922 |
Current Budget | $5,500,000 |
Projected Balance | $961,906 |
| |
Average Player Salary | $134,162 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Bob Madaras | $776,000 |
2) Gary Williams | $600,000 |
3) Miguel Jimenez | $392,000 |
4) Vern Gould | $352,000 |
5) Larry Alexander | $320,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 789,007 |
| Attendance per Game | 15,471 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,010,311 |
| Season Ticket Revenue | $2,027,806 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $161,517 |
| Other Revenue | -$22,148 |
| | |
| Player Expenses | $2,335,233 |
| Staff Expenses | $0 |
| Other Expenses | $204,567 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,497,486 |
| Total Expenses | $2,539,800 |
| BALANCE | $2,075,686 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,158,199 |
| Attendance per Game | 14,299 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $1,180,381 |
| Season Ticket Revenue | $1,959,730 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $267,597 |
| Other Revenue | -$22,148 |
| | |
| Player Expenses | $3,576,820 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,344,185 |
| | |
| Total Revenue | $4,927,005 |
| Total Expenses | $3,576,820 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $3,838,700 |
Current Budget | $6,000,000 |
Projected Balance | $1,812,613 |
| |
Average Player Salary | $147,642 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Dave Tislow | $625,000 |
2) Mike LeDuc | $340,000 |
3) Bob Rawlins | $304,000 |
4) Kermit McDaniel | $252,000 |
5) Jorge Sandoval | $236,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 704,403 |
| Attendance per Game | 16,772 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $935,512 |
| Season Ticket Revenue | $2,135,315 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $131,910 |
| Other Revenue | $106,134 |
| | |
| Player Expenses | $2,132,610 |
| Staff Expenses | $0 |
| Other Expenses | $26,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,778,871 |
| Total Expenses | $2,159,010 |
| BALANCE | $2,737,861 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,369,205 |
| Attendance per Game | 16,904 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $1,737,356 |
| Season Ticket Revenue | $1,976,738 |
| Playoff Revenue | $0 |
| Media Revenue | $1,500,000 |
| Merchandising Revenue | $265,766 |
| Other Revenue | $106,134 |
| | |
| Player Expenses | $3,454,433 |
| Staff Expenses | $0 |
| Other Expenses | $120,800 |
| | |
| Misc Expenses | -$1,975,163 |
| | |
| Total Revenue | $5,556,396 |
| Total Expenses | $3,575,233 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $5,773,417 |
Current Budget | $5,500,000 |
Projected Balance | $78,463 |
| |
Average Player Salary | $201,364 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Bobby Peters | $1,600,000 |
2) Jose Mojica | $1,370,000 |
3) Jeff Madsen | $702,000 |
4) Skip Crawford | $552,000 |
5) Rafael Fuentes | $233,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 826,484 |
| Attendance per Game | 19,678 |
| Starting Balance | -$82,771 |
| | |
| Gate Revenue | $1,293,698 |
| Season Ticket Revenue | $2,128,703 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $133,638 |
| Other Revenue | $6,168 |
| | |
| Player Expenses | $3,168,853 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,032,207 |
| Total Expenses | $3,168,853 |
| BALANCE | $1,780,583 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,475,384 |
| Attendance per Game | 18,215 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $2,028,140 |
| Season Ticket Revenue | $1,974,912 |
| Playoff Revenue | $0 |
| Media Revenue | $1,250,000 |
| Merchandising Revenue | $270,054 |
| Other Revenue | $6,168 |
| | |
| Player Expenses | $5,511,545 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$201,452 |
| | |
| Total Revenue | $5,518,226 |
| Total Expenses | $5,511,545 |
| BALANCE | -$82,771 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,058,273 |
Current Budget | $6,000,000 |
Projected Balance | $2,173,168 |
| |
Average Player Salary | $85,122 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Kevin Edwards | $552,000 |
2) Jesus Cardenas | $416,000 |
3) Armando Estrada | $340,000 |
4) Bill Ray | $292,000 |
5) Mark Morris | $134,310 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 709,923 |
| Attendance per Game | 14,790 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $768,502 |
| Season Ticket Revenue | $2,175,254 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $152,016 |
| Other Revenue | $55,494 |
| | |
| Player Expenses | $1,732,417 |
| Staff Expenses | $0 |
| Other Expenses | $105,600 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,471,266 |
| Total Expenses | $1,838,017 |
| BALANCE | $2,751,249 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,406,656 |
| Attendance per Game | 17,366 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $1,747,350 |
| Season Ticket Revenue | $2,068,659 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $267,354 |
| Other Revenue | $55,494 |
| | |
| Player Expenses | $3,293,744 |
| Staff Expenses | $0 |
| Other Expenses | $198,408 |
| | |
| Misc Expenses | -$1,975,277 |
| | |
| Total Revenue | $5,473,429 |
| Total Expenses | $3,492,152 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $4,384,881 |
Current Budget | $6,000,000 |
Projected Balance | $1,203,105 |
| |
Average Player Salary | $157,390 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Fernando Lopez | $618,000 |
2) Frank Bohley | $440,000 |
3) Joe Clabaugh | $364,000 |
4) Brian Alfieri | $312,000 |
5) David Davalos | $288,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 772,189 |
| Attendance per Game | 16,787 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $976,449 |
| Season Ticket Revenue | $2,223,154 |
| Playoff Revenue | $0 |
| Media Revenue | $1,370,000 |
| Merchandising Revenue | $145,448 |
| Other Revenue | $37,185 |
| | |
| Player Expenses | $2,441,201 |
| Staff Expenses | $0 |
| Other Expenses | $91,849 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,752,236 |
| Total Expenses | $2,533,050 |
| BALANCE | $2,337,186 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,425,555 |
| Attendance per Game | 17,599 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $1,898,337 |
| Season Ticket Revenue | $1,969,112 |
| Playoff Revenue | $0 |
| Media Revenue | $1,400,000 |
| Merchandising Revenue | $269,946 |
| Other Revenue | $37,185 |
| | |
| Player Expenses | $4,129,800 |
| Staff Expenses | $0 |
| Other Expenses | $233,800 |
| | |
| Misc Expenses | -$1,184,068 |
| | |
| Total Revenue | $5,553,668 |
| Total Expenses | $4,363,600 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $3,722,575 |
Current Budget | $5,500,000 |
Projected Balance | $1,617,283 |
| |
Average Player Salary | $146,206 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Tim McDonald | $600,000 |
2) Tom Crowell | $530,000 |
3) Harold Batkin | $400,000 |
4) Pat Burkholder | $400,000 |
5) Steve Eaton | $225,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 804,354 |
| Attendance per Game | 17,486 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,137,648 |
| Season Ticket Revenue | $2,103,677 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $145,136 |
| Other Revenue | $12,346 |
| | |
| Player Expenses | $2,110,884 |
| Staff Expenses | $0 |
| Other Expenses | $176,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,718,807 |
| Total Expenses | $2,286,884 |
| BALANCE | $2,549,923 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,286,525 |
| Attendance per Game | 15,883 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $1,335,108 |
| Season Ticket Revenue | $2,153,933 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $268,920 |
| Other Revenue | $12,346 |
| | |
| Player Expenses | $4,630,976 |
| Staff Expenses | $0 |
| Other Expenses | $361,962 |
| | |
| Misc Expenses | -$210,243 |
| | |
| Total Revenue | $5,209,181 |
| Total Expenses | $4,992,938 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $4,299,512 |
Current Budget | $6,000,000 |
Projected Balance | $1,459,373 |
| |
Average Player Salary | $155,129 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Dario Perez | $745,000 |
2) Barry Gilmore | $456,000 |
3) John Darnell | $420,000 |
4) Terry McClellan | $315,000 |
5) Charlie Hickman | $255,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 805,932 |
| Attendance per Game | 17,147 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $952,647 |
| Season Ticket Revenue | $2,384,704 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $148,849 |
| Other Revenue | -$1,505 |
| | |
| Player Expenses | $2,663,469 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,954,695 |
| Total Expenses | $2,663,469 |
| BALANCE | $2,409,226 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,708,226 |
| Attendance per Game | 21,089 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $2,617,190 |
| Season Ticket Revenue | $2,019,050 |
| Playoff Revenue | $1,857,159 |
| Media Revenue | $1,400,000 |
| Merchandising Revenue | $271,917 |
| Other Revenue | -$1,505 |
| | |
| Player Expenses | $5,371,038 |
| Staff Expenses | $0 |
| Other Expenses | $36,346 |
| | |
| Misc Expenses | -$2,634,728 |
| | |
| Total Revenue | $8,048,112 |
| Total Expenses | $5,407,384 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $5,401,325 |
Current Budget | $6,200,000 |
Projected Balance | $356,272 |
| |
Average Player Salary | $174,236 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Guillaume Moret | $800,000 |
2) Bobby Raley | $494,000 |
3) Bruce Cardenas | $456,000 |
4) Bart Dunsley | $420,000 |
5) Jessie Barron | $350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 943,354 |
| Attendance per Game | 19,252 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,299,274 |
| Season Ticket Revenue | $2,375,653 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $155,547 |
| Other Revenue | -$107,089 |
| | |
| Player Expenses | $3,053,136 |
| Staff Expenses | $0 |
| Other Expenses | $256,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,193,385 |
| Total Expenses | $3,309,136 |
| BALANCE | $2,002,249 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,710,554 |
| Attendance per Game | 21,118 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $2,579,458 |
| Season Ticket Revenue | $2,062,965 |
| Playoff Revenue | $466,049 |
| Media Revenue | $1,500,000 |
| Merchandising Revenue | $270,324 |
| Other Revenue | -$107,089 |
| | |
| Player Expenses | $4,568,871 |
| Staff Expenses | $0 |
| Other Expenses | $760,000 |
| | |
| Misc Expenses | -$1,395,200 |
| | |
| Total Revenue | $6,730,071 |
| Total Expenses | $5,328,871 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $5,698,022 |
Current Budget | $6,200,000 |
Projected Balance | -$42,276 |
| |
Average Player Salary | $219,155 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Duane Simmons | $474,000 |
2) Pete Morrison | $464,000 |
3) Brian Long | $428,000 |
4) Juan Rodriguez | $424,467 |
5) Jim Bryant | $400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 825,765 |
| Attendance per Game | 17,951 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,179,071 |
| Season Ticket Revenue | $2,140,768 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $145,734 |
| Other Revenue | $14,168 |
| | |
| Player Expenses | $3,278,913 |
| Staff Expenses | $0 |
| Other Expenses | $128,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,949,741 |
| Total Expenses | $3,407,113 |
| BALANCE | $1,660,628 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,735,617 |
| Attendance per Game | 21,427 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $2,720,114 |
| Season Ticket Revenue | $1,990,551 |
| Playoff Revenue | $1,169,239 |
| Media Revenue | $1,500,000 |
| Merchandising Revenue | $270,054 |
| Other Revenue | $14,168 |
| | |
| Player Expenses | $5,025,587 |
| Staff Expenses | $0 |
| Other Expenses | $44,059 |
| | |
| Misc Expenses | -$2,401,643 |
| | |
| Total Revenue | $7,477,289 |
| Total Expenses | $5,069,646 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $4,557,196 |
Current Budget | $6,000,000 |
Projected Balance | $881,248 |
| |
Average Player Salary | $169,601 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Eddie Ellison | $975,000 |
2) Charlie Fee | $855,000 |
3) Syed Farooqi | $650,000 |
4) Armando Amador | $350,000 |
5) Mike Wells | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 771,777 |
| Attendance per Game | 17,948 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,049,233 |
| Season Ticket Revenue | $2,239,764 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $136,181 |
| Other Revenue | $58,999 |
| | |
| Player Expenses | $2,576,469 |
| Staff Expenses | $0 |
| Other Expenses | $552,321 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,954,177 |
| Total Expenses | $3,128,790 |
| BALANCE | $1,943,387 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,649,605 |
| Attendance per Game | 20,365 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $2,457,961 |
| Season Ticket Revenue | $2,018,823 |
| Playoff Revenue | $0 |
| Media Revenue | $1,250,000 |
| Merchandising Revenue | $271,728 |
| Other Revenue | $58,999 |
| | |
| Player Expenses | $5,111,423 |
| Staff Expenses | $0 |
| Other Expenses | $149,297 |
| | |
| Misc Expenses | -$657,983 |
| | |
| Total Revenue | $5,924,703 |
| Total Expenses | $5,260,720 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $3,721,780 |
Current Budget | $6,000,000 |
Projected Balance | $1,855,623 |
| |
Average Player Salary | $112,719 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Randy Colbourne | $1,115,000 |
2) Rod Kremer | $500,000 |
3) Tom Mitchell | $232,000 |
4) Lewis Smith | $200,000 |
5) Hal Lahr | $135,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 729,057 |
| Attendance per Game | 16,569 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $964,308 |
| Season Ticket Revenue | $2,115,447 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $139,348 |
| Other Revenue | $91,795 |
| | |
| Player Expenses | $2,038,224 |
| Staff Expenses | $0 |
| Other Expenses | $136,104 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,780,898 |
| Total Expenses | $2,174,328 |
| BALANCE | $2,724,570 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,335,092 |
| Attendance per Game | 16,483 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $1,630,028 |
| Season Ticket Revenue | $1,990,991 |
| Playoff Revenue | $0 |
| Media Revenue | $1,250,000 |
| Merchandising Revenue | $270,054 |
| Other Revenue | $91,795 |
| | |
| Player Expenses | $2,536,471 |
| Staff Expenses | $0 |
| Other Expenses | $441,215 |
| | |
| Misc Expenses | -$2,207,859 |
| | |
| Total Revenue | $5,191,545 |
| Total Expenses | $2,977,686 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $0 |
Player Payroll | $1,935,356 |
Current Budget | $5,500,000 |
Projected Balance | $3,466,164 |
| |
Average Player Salary | $63,142 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Hamilton Craft | $342,000 |
2) Leon Fairley | $220,000 |
3) Paul McCarthy | $178,000 |
4) Phil Lester | $154,000 |
5) Jimmy Bell | $110,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 743,426 |
| Attendance per Game | 17,289 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $996,511 |
| Season Ticket Revenue | $2,183,815 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $135,557 |
| Other Revenue | $55,220 |
| | |
| Player Expenses | $1,064,283 |
| Staff Expenses | $0 |
| Other Expenses | $111,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,691,103 |
| Total Expenses | $1,176,083 |
| BALANCE | $3,633,020 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,173,419 |
| Attendance per Game | 14,487 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $1,207,461 |
| Season Ticket Revenue | $1,974,019 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $265,881 |
| Other Revenue | $55,220 |
| | |
| Player Expenses | $1,642,750 |
| Staff Expenses | $0 |
| Other Expenses | $76,117 |
| | |
| Misc Expenses | -$3,245,207 |
| | |
| Total Revenue | $4,970,074 |
| Total Expenses | $1,718,867 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $4,471,964 |
Current Budget | $5,500,000 |
Projected Balance | $315,132 |
| |
Average Player Salary | $149,065 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Ralph Weintraub | $990,000 |
2) Ernie Ronnebaum | $547,504 |
3) Larry Messenger | $500,000 |
4) Billy Duprey | $288,400 |
5) Wayne Guilmette | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 841,240 |
| Attendance per Game | 17,526 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,171,309 |
| Season Ticket Revenue | $2,140,553 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $151,756 |
| Other Revenue | -$54,534 |
| | |
| Player Expenses | $2,453,613 |
| Staff Expenses | $0 |
| Other Expenses | $819,946 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,729,084 |
| Total Expenses | $3,273,559 |
| BALANCE | $1,573,525 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,333,906 |
| Attendance per Game | 16,468 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $1,626,575 |
| Season Ticket Revenue | $1,991,719 |
| Playoff Revenue | $0 |
| Media Revenue | $1,500,000 |
| Merchandising Revenue | $266,899 |
| Other Revenue | -$54,534 |
| | |
| Player Expenses | $3,229,339 |
| Staff Expenses | $0 |
| Other Expenses | $895,136 |
| | |
| Misc Expenses | -$1,349,141 |
| | |
| Total Revenue | $5,479,616 |
| Total Expenses | $4,124,475 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,278,467 |
Current Budget | $5,900,000 |
Projected Balance | $2,656,972 |
| |
Average Player Salary | $90,846 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Jeff Munoz | $400,000 |
2) Guillermo Morales | $379,750 |
3) Mike Wheeler | $292,000 |
4) Cliff Bragg | $272,000 |
5) Ruben Galvan | $208,165 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 860,895 |
| Attendance per Game | 17,935 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,228,365 |
| Season Ticket Revenue | $2,140,254 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $152,016 |
| Other Revenue | -$25,404 |
| | |
| Player Expenses | $1,843,187 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,965,231 |
| Total Expenses | $1,843,187 |
| BALANCE | $3,240,044 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,574,196 |
| Attendance per Game | 19,435 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $2,292,285 |
| Season Ticket Revenue | $1,979,369 |
| Playoff Revenue | $0 |
| Media Revenue | $1,150,000 |
| Merchandising Revenue | $271,971 |
| Other Revenue | -$25,404 |
| | |
| Player Expenses | $3,622,011 |
| Staff Expenses | $0 |
| Other Expenses | $24,800 |
| | |
| Misc Expenses | -$1,983,186 |
| | |
| Total Revenue | $5,635,997 |
| Total Expenses | $3,646,811 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $4,932,224 |
Current Budget | $5,900,000 |
Projected Balance | $1,220,486 |
| |
Average Player Salary | $161,948 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Bob Schar | $1,275,000 |
2) Oscar Rodela | $950,000 |
3) Manny Esparza | $475,000 |
4) Roberto Alvarez | $310,000 |
5) Charlie Bartels | $275,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,058,007 |
| Attendance per Game | 21,160 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,784,698 |
| Season Ticket Revenue | $2,082,145 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $159,650 |
| Other Revenue | -$194,487 |
| | |
| Player Expenses | $2,779,665 |
| Staff Expenses | $0 |
| Other Expenses | $23,304 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,302,006 |
| Total Expenses | $2,802,969 |
| BALANCE | $2,617,037 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,560,609 |
| Attendance per Game | 19,267 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $2,124,020 |
| Season Ticket Revenue | $2,110,650 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $270,054 |
| Other Revenue | -$194,487 |
| | |
| Player Expenses | $4,553,557 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,235,459 |
| | |
| Total Revenue | $5,795,016 |
| Total Expenses | $4,553,557 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,246,892 |
Current Budget | $5,700,000 |
Projected Balance | $2,431,366 |
| |
Average Player Salary | $103,067 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Francisco Chavez | $400,000 |
2) Jack Forbes | $380,000 |
3) Dave Torre | $320,000 |
4) Ollie Hundley | $310,000 |
5) Bruce Elsner | $300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 791,371 |
| Attendance per Game | 19,302 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,222,996 |
| Season Ticket Revenue | $2,118,421 |
| Playoff Revenue | $0 |
| Media Revenue | $1,370,000 |
| Merchandising Revenue | $129,847 |
| Other Revenue | $95,035 |
| | |
| Player Expenses | $1,855,206 |
| Staff Expenses | $0 |
| Other Expenses | $307,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,936,299 |
| Total Expenses | $2,162,406 |
| BALANCE | $2,891,893 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,532,719 |
| Attendance per Game | 18,922 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $2,234,769 |
| Season Ticket Revenue | $1,924,058 |
| Playoff Revenue | $0 |
| Media Revenue | $1,400,000 |
| Merchandising Revenue | $270,054 |
| Other Revenue | $95,035 |
| | |
| Player Expenses | $3,153,438 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,657,203 |
| | |
| Total Revenue | $5,816,641 |
| Total Expenses | $3,153,438 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $3,135,882 |
Current Budget | $5,600,000 |
Projected Balance | $2,775,127 |
| |
Average Player Salary | $105,999 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Buck DeFalco | $360,000 |
2) Nate Frampton | $328,000 |
3) Dave Helms | $280,000 |
4) Dave Martin | $272,000 |
5) Danilo Molina | $256,220 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 889,682 |
| Attendance per Game | 18,929 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,374,846 |
| Season Ticket Revenue | $2,078,237 |
| Playoff Revenue | $0 |
| Media Revenue | $1,370,000 |
| Merchandising Revenue | $148,849 |
| Other Revenue | -$32,584 |
| | |
| Player Expenses | $1,750,182 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,939,348 |
| Total Expenses | $1,750,182 |
| BALANCE | $3,307,166 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,483,514 |
| Attendance per Game | 18,315 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $2,064,354 |
| Season Ticket Revenue | $1,960,516 |
| Playoff Revenue | $0 |
| Media Revenue | $1,400,000 |
| Merchandising Revenue | $268,542 |
| Other Revenue | -$32,584 |
| | |
| Player Expenses | $2,959,700 |
| Staff Expenses | $0 |
| Other Expenses | $88,472 |
| | |
| Misc Expenses | -$2,621,247 |
| | |
| Total Revenue | $5,675,419 |
| Total Expenses | $3,048,172 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $5,799,608 |
Current Budget | $6,200,000 |
Projected Balance | -$30,740 |
| |
Average Player Salary | $167,593 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Mel Hartman | $500,000 |
2) Joe Voss | $494,000 |
3) Tim Hunt | $440,000 |
4) Arnold Jarry | $400,000 |
5) Juan Ramirez | $400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 875,776 |
| Attendance per Game | 20,367 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,363,383 |
| Season Ticket Revenue | $2,218,499 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $136,545 |
| Other Revenue | -$6,209 |
| | |
| Player Expenses | $3,194,805 |
| Staff Expenses | $0 |
| Other Expenses | $381,241 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,182,218 |
| Total Expenses | $3,576,046 |
| BALANCE | $1,724,172 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,753,507 |
| Attendance per Game | 21,648 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $2,751,151 |
| Season Ticket Revenue | $2,008,167 |
| Playoff Revenue | $978,023 |
| Media Revenue | $1,400,000 |
| Merchandising Revenue | $271,782 |
| Other Revenue | -$6,209 |
| | |
| Player Expenses | $5,256,349 |
| Staff Expenses | $0 |
| Other Expenses | $444,805 |
| | |
| Misc Expenses | -$1,544,070 |
| | |
| Total Revenue | $7,251,224 |
| Total Expenses | $5,701,154 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,471,912 |
Current Budget | $5,900,000 |
Projected Balance | $2,526,287 |
| |
Average Player Salary | $130,222 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Dennis Visco | $570,000 |
2) Carlos Chavez | $432,000 |
3) Don Keough | $330,000 |
4) Jerry Zaruba | $304,000 |
5) Dick Witt | $292,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 867,889 |
| Attendance per Game | 19,725 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,280,090 |
| Season Ticket Revenue | $2,278,297 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $139,348 |
| Other Revenue | -$3,765 |
| | |
| Player Expenses | $2,007,944 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,013,970 |
| Total Expenses | $2,007,944 |
| BALANCE | $3,124,026 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,617,773 |
| Attendance per Game | 19,973 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $2,386,360 |
| Season Ticket Revenue | $2,003,716 |
| Playoff Revenue | $562,594 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $270,918 |
| Other Revenue | -$3,765 |
| | |
| Player Expenses | $3,707,566 |
| Staff Expenses | $0 |
| Other Expenses | $257,497 |
| | |
| Misc Expenses | -$2,518,386 |
| | |
| Total Revenue | $6,489,449 |
| Total Expenses | $3,965,063 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $3,443,600 |
Current Budget | $6,000,000 |
Projected Balance | $2,466,478 |
| |
Average Player Salary | $118,745 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) John Hammit | $400,000 |
2) Earl Peters | $330,000 |
3) Ernie Wilkins | $300,000 |
4) Randy Barnes | $250,000 |
5) Grammercy Locke | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,023,626 |
| Attendance per Game | 20,071 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,577,144 |
| Season Ticket Revenue | $2,208,794 |
| Playoff Revenue | $0 |
| Media Revenue | $1,570,000 |
| Merchandising Revenue | $161,517 |
| Other Revenue | -$208,675 |
| | |
| Player Expenses | $1,799,728 |
| Staff Expenses | $0 |
| Other Expenses | $468,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,308,780 |
| Total Expenses | $2,267,728 |
| BALANCE | $3,159,052 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,548,473 |
| Attendance per Game | 19,117 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $2,283,569 |
| Season Ticket Revenue | $1,916,668 |
| Playoff Revenue | $1,758,335 |
| Media Revenue | $1,250,000 |
| Merchandising Revenue | $271,215 |
| Other Revenue | -$208,675 |
| | |
| Player Expenses | $3,255,212 |
| Staff Expenses | $0 |
| Other Expenses | $78,915 |
| | |
| Misc Expenses | -$4,064,876 |
| | |
| Total Revenue | $7,405,003 |
| Total Expenses | $3,334,127 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $4,137,800 |
Current Budget | $6,300,000 |
Projected Balance | $2,187,681 |
| |
Average Player Salary | $142,683 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Matt Legrow | $425,000 |
2) Jimmy Trent | $400,000 |
3) Bob Raab | $350,000 |
4) Pete Ragsdale | $350,000 |
5) Jeff Butler | $275,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 844,473 |
| Attendance per Game | 21,653 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,348,033 |
| Season Ticket Revenue | $2,289,514 |
| Playoff Revenue | $0 |
| Media Revenue | $1,570,000 |
| Merchandising Revenue | $123,513 |
| Other Revenue | $45,796 |
| | |
| Player Expenses | $2,316,826 |
| Staff Expenses | $0 |
| Other Expenses | $215,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,376,856 |
| Total Expenses | $2,531,826 |
| BALANCE | $2,963,030 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,696,938 |
| Attendance per Game | 20,950 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $2,660,514 |
| Season Ticket Revenue | $1,944,463 |
| Playoff Revenue | $561,721 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $270,891 |
| Other Revenue | $45,796 |
| | |
| Player Expenses | $3,911,780 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,005,562 |
| | |
| Total Revenue | $6,923,342 |
| Total Expenses | $3,911,780 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,234,951 |
Current Budget | $6,000,000 |
Projected Balance | $2,423,093 |
| |
Average Player Salary | $93,534 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Ron Roseboro | $380,000 |
2) Pedro Nunez | $372,000 |
3) Dave Alexander | $260,000 |
4) Steve Wells | $231,200 |
5) Eddie Rodriguez | $220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 669,182 |
| Attendance per Game | 16,730 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $898,189 |
| Season Ticket Revenue | $2,110,343 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $126,602 |
| Other Revenue | $110,750 |
| | |
| Player Expenses | $1,723,282 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,565,884 |
| Total Expenses | $1,723,282 |
| BALANCE | $2,960,602 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,463,052 |
| Attendance per Game | 18,062 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $2,074,356 |
| Season Ticket Revenue | $1,894,992 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $270,054 |
| Other Revenue | $110,750 |
| | |
| Player Expenses | $2,786,951 |
| Staff Expenses | $0 |
| Other Expenses | $94,881 |
| | |
| Misc Expenses | -$2,730,316 |
| | |
| Total Revenue | $5,618,148 |
| Total Expenses | $2,881,832 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $4,318,443 |
Current Budget | $6,000,000 |
Projected Balance | $1,160,061 |
| |
Average Player Salary | $137,018 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Tom Adams | $1,100,000 |
2) Chuck Panetta | $496,000 |
3) Danny Prentice | $456,000 |
4) Tommy Pickett | $392,000 |
5) Ken Morrison | $308,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 843,774 |
| Attendance per Game | 17,953 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,110,364 |
| Season Ticket Revenue | $2,303,717 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $148,849 |
| Other Revenue | -$17,631 |
| | |
| Player Expenses | $2,437,300 |
| Staff Expenses | $0 |
| Other Expenses | $400,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,015,299 |
| Total Expenses | $2,837,500 |
| BALANCE | $2,295,799 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,354,532 |
| Attendance per Game | 16,723 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $1,716,168 |
| Season Ticket Revenue | $1,958,258 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $269,028 |
| Other Revenue | -$17,631 |
| | |
| Player Expenses | $3,191,045 |
| Staff Expenses | $0 |
| Other Expenses | $501,600 |
| | |
| Misc Expenses | -$1,664,727 |
| | |
| Total Revenue | $5,363,372 |
| Total Expenses | $3,692,645 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $0 |
Player Payroll | $3,028,312 |
Current Budget | $6,000,000 |
Projected Balance | $2,641,555 |
| |
Average Player Salary | $93,103 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Dan Crumm | $400,000 |
2) Jorge Luna | $390,000 |
3) Joe Scott | $250,000 |
4) Felipe Chavez | $240,000 |
5) Mark Clark | $175,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 745,700 |
| Attendance per Game | 16,948 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $977,144 |
| Season Ticket Revenue | $2,181,853 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $138,441 |
| Other Revenue | $25,658 |
| | |
| Player Expenses | $1,657,939 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,793,096 |
| Total Expenses | $1,657,939 |
| BALANCE | $3,253,157 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,338,963 |
| Attendance per Game | 16,530 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $1,607,729 |
| Season Ticket Revenue | $2,023,947 |
| Playoff Revenue | $0 |
| Media Revenue | $1,500,000 |
| Merchandising Revenue | $267,416 |
| Other Revenue | $25,658 |
| | |
| Player Expenses | $2,459,626 |
| Staff Expenses | $0 |
| Other Expenses | $55,602 |
| | |
| Misc Expenses | -$2,951,257 |
| | |
| Total Revenue | $5,472,485 |
| Total Expenses | $2,515,228 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $5,275,468 |
Current Budget | $6,000,000 |
Projected Balance | $498,571 |
| |
Average Player Salary | $178,053 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Greg Clement | $848,000 |
2) Buddy Shingleton | $768,000 |
3) Dave Church | $736,000 |
4) Emil Wathen | $432,000 |
5) Steve Garcia | $340,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 854,064 |
| Attendance per Game | 19,862 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,319,217 |
| Season Ticket Revenue | $2,182,587 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $136,181 |
| Other Revenue | $27,513 |
| | |
| Player Expenses | $3,008,746 |
| Staff Expenses | $0 |
| Other Expenses | $159,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,135,498 |
| Total Expenses | $3,167,946 |
| BALANCE | $2,085,552 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,398,271 |
| Attendance per Game | 17,263 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $1,791,294 |
| Season Ticket Revenue | $2,001,840 |
| Playoff Revenue | $0 |
| Media Revenue | $1,250,000 |
| Merchandising Revenue | $270,702 |
| Other Revenue | $27,513 |
| | |
| Player Expenses | $4,749,942 |
| Staff Expenses | $0 |
| Other Expenses | $36,593 |
| | |
| Misc Expenses | -$563,569 |
| | |
| Total Revenue | $5,356,104 |
| Total Expenses | $4,786,535 |
| BALANCE | $118,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $4,386,116 |
Current Budget | $5,500,000 |
Projected Balance | $1,300,180 |
| |
Average Player Salary | $142,199 |
League Average Salary | $134,300 |
| | |
Highest Paid Players: | |
1) Ramon Juarez | $554,000 |
2) Mike Lockhart | $552,000 |
3) Randy Golick | $510,000 |
4) Jerry Duersch | $456,000 |
5) Irv Olson | $312,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 793,634 |
| Attendance per Game | 18,896 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,143,232 |
| Season Ticket Revenue | $2,234,964 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $133,352 |
| Other Revenue | $74,644 |
| | |
| Player Expenses | $2,449,520 |
| Staff Expenses | $0 |
| Other Expenses | $227,229 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,056,192 |
| Total Expenses | $2,676,749 |
| BALANCE | $2,497,443 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,240,687 |
| Attendance per Game | 15,317 |
| Starting Balance | $112,000 |
| | |
| Gate Revenue | $1,389,767 |
| Season Ticket Revenue | $1,974,735 |
| Playoff Revenue | $0 |
| Media Revenue | $1,500,000 |
| Merchandising Revenue | $268,650 |
| Other Revenue | $74,644 |
| | |
| Player Expenses | $4,040,921 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,217,684 |
| | |
| Total Revenue | $5,264,605 |
| Total Expenses | $4,040,921 |
| BALANCE | $118,000 |
|
|
 |