 |
|
MAJOR LEAGUE BASEBALL
FINANCIAL REPORT
03/18/1968
|
 |
|
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Chicago Traders |
$4,235,040 |
| 2 |
Boston Terriers |
$4,162,650 |
| 3 |
Dallas Wranglers |
$4,099,281 |
| 4 |
Kansas City Bulls |
$3,955,800 |
| 5 |
Seattle Emeralds |
$3,921,260 |
| 6 |
Denver Burros |
$3,710,400 |
| 7 |
New York Empires |
$3,626,803 |
| 8 |
Los Angeles Blockbusters |
$3,277,785 |
| 9 |
Cleveland Bobcats |
$2,854,372 |
| 10 |
St. Louis Explorers |
$2,828,248 |
| 11 |
Houston Drillers |
$2,636,500 |
| 12 |
Detroit Wolverines |
$2,636,473 |
| 13 |
Milwaukee Dairymen |
$2,524,555 |
| 14 |
Chicago Hawks |
$2,437,746 |
| 15 |
Pittsburgh Industrials |
$2,408,180 |
| 16 |
Baltimore Lords |
$2,274,600 |
| 17 |
Washington Eagles |
$2,144,814 |
| 18 |
Brooklyn Bluebirds |
$1,993,201 |
| 19 |
Los Angeles Pobladores |
$1,943,511 |
| 20 |
Twin Cities Northmen |
$1,932,528 |
| 21 |
Cincinnati Packers |
$1,802,157 |
| 22 |
New York Knickerbockers |
$1,782,759 |
| 23 |
Toronto Hurons |
$1,782,110 |
| 24 |
Montreal Habitants |
$1,734,865 |
| 25 |
Atlanta Generals |
$1,708,800 |
| 26 |
Philadelphia Quakers |
$1,551,110 |
| 27 |
San Francisco Seagulls |
$1,411,620 |
| 28 |
San Diego Captains |
$993,595 |
|
|
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Baltimore Lords |
$1,842,517 |
| 2 |
San Diego Captains |
$1,835,311 |
| 3 |
Boston Terriers |
$1,828,810 |
| 4 |
New York Empires |
$1,801,509 |
| 5 |
St. Louis Explorers |
$1,798,188 |
| 6 |
Seattle Emeralds |
$1,797,352 |
| 7 |
Cincinnati Packers |
$1,787,663 |
| 8 |
Houston Drillers |
$1,783,536 |
| 9 |
Philadelphia Quakers |
$1,774,546 |
| 10 |
Chicago Traders |
$1,770,904 |
| 11 |
Brooklyn Bluebirds |
$1,761,279 |
| 12 |
Los Angeles Pobladores |
$1,757,867 |
| 13 |
Los Angeles Blockbusters |
$1,757,049 |
| 14 |
Pittsburgh Industrials |
$1,755,326 |
| 15 |
San Francisco Seagulls |
$1,753,208 |
| 16 |
Detroit Wolverines |
$1,743,669 |
| 17 |
Denver Burros |
$1,741,502 |
| 18 |
Kansas City Bulls |
$1,739,221 |
| 19 |
Toronto Hurons |
$1,730,273 |
| 20 |
New York Knickerbockers |
$1,725,776 |
| 21 |
Montreal Habitants |
$1,723,719 |
| 22 |
Washington Eagles |
$1,723,429 |
| 23 |
Dallas Wranglers |
$1,715,181 |
| 24 |
Cleveland Bobcats |
$1,712,656 |
| 25 |
Twin Cities Northmen |
$1,704,660 |
| 26 |
Milwaukee Dairymen |
$1,702,778 |
| 27 |
Atlanta Generals |
$1,678,589 |
| 28 |
Chicago Hawks |
$1,590,714 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Dallas Wranglers |
$580,000 |
| 2 |
Denver Burros |
$570,000 |
| 3 |
Cleveland Bobcats |
$570,000 |
| 4 |
Boston Terriers |
$570,000 |
| 5 |
Seattle Emeralds |
$570,000 |
| 6 |
Chicago Hawks |
$570,000 |
| 7 |
Pittsburgh Industrials |
$570,000 |
| 8 |
Washington Eagles |
$560,000 |
| 9 |
Cincinnati Packers |
$560,000 |
| 10 |
Houston Drillers |
$560,000 |
| 11 |
Los Angeles Pobladores |
$560,000 |
| 12 |
San Francisco Seagulls |
$560,000 |
| 13 |
Montreal Habitants |
$560,000 |
| 14 |
Kansas City Bulls |
$560,000 |
| 15 |
San Diego Captains |
$560,000 |
| 16 |
Los Angeles Blockbusters |
$560,000 |
| 17 |
New York Knickerbockers |
$560,000 |
| 18 |
Philadelphia Quakers |
$560,000 |
| 19 |
Brooklyn Bluebirds |
$560,000 |
| 20 |
Detroit Wolverines |
$560,000 |
| 21 |
Atlanta Generals |
$560,000 |
| 22 |
Chicago Traders |
$560,000 |
| 23 |
New York Empires |
$560,000 |
| 24 |
Toronto Hurons |
$560,000 |
| 25 |
Baltimore Lords |
$560,000 |
| 26 |
Twin Cities Northmen |
$550,000 |
| 27 |
Milwaukee Dairymen |
$550,000 |
| 28 |
St. Louis Explorers |
$510,000 |
|
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Baltimore Lords |
$2,402,517 |
| 2 |
Boston Terriers |
$2,398,810 |
| 3 |
San Diego Captains |
$2,395,311 |
| 4 |
Seattle Emeralds |
$2,367,352 |
| 5 |
New York Empires |
$2,361,509 |
| 6 |
Cincinnati Packers |
$2,347,663 |
| 7 |
Houston Drillers |
$2,343,536 |
| 8 |
Philadelphia Quakers |
$2,334,546 |
| 9 |
Chicago Traders |
$2,330,904 |
| 10 |
Pittsburgh Industrials |
$2,325,326 |
| 11 |
Brooklyn Bluebirds |
$2,321,279 |
| 12 |
Los Angeles Pobladores |
$2,317,867 |
| 13 |
Los Angeles Blockbusters |
$2,317,049 |
| 14 |
San Francisco Seagulls |
$2,313,208 |
| 15 |
Denver Burros |
$2,311,502 |
| 16 |
St. Louis Explorers |
$2,308,188 |
| 17 |
Detroit Wolverines |
$2,303,669 |
| 18 |
Kansas City Bulls |
$2,299,221 |
| 19 |
Dallas Wranglers |
$2,295,181 |
| 20 |
Toronto Hurons |
$2,290,273 |
| 21 |
New York Knickerbockers |
$2,285,776 |
| 22 |
Montreal Habitants |
$2,283,719 |
| 23 |
Washington Eagles |
$2,283,429 |
| 24 |
Cleveland Bobcats |
$2,282,656 |
| 25 |
Twin Cities Northmen |
$2,254,660 |
| 26 |
Milwaukee Dairymen |
$2,252,778 |
| 27 |
Atlanta Generals |
$2,238,589 |
| 28 |
Chicago Hawks |
$2,160,714 |
|
|
| Rank |
Team |
Current Budget |
| 1 |
Pittsburgh Industrials |
$5,500,000 |
| 2 |
Dallas Wranglers |
$5,500,000 |
| 3 |
Detroit Wolverines |
$5,000,000 |
| 4 |
St. Louis Explorers |
$5,000,000 |
| 5 |
Baltimore Lords |
$4,840,000 |
| 6 |
San Francisco Seagulls |
$4,600,000 |
| 7 |
Milwaukee Dairymen |
$4,600,000 |
| 8 |
Denver Burros |
$4,600,000 |
| 9 |
Los Angeles Blockbusters |
$4,600,000 |
| 10 |
New York Empires |
$4,560,000 |
| 11 |
Montreal Habitants |
$4,520,000 |
| 12 |
Houston Drillers |
$4,520,000 |
| 13 |
Boston Terriers |
$4,520,000 |
| 14 |
Philadelphia Quakers |
$4,480,000 |
| 15 |
Brooklyn Bluebirds |
$4,440,000 |
| 16 |
Chicago Hawks |
$4,400,000 |
| 17 |
Kansas City Bulls |
$4,320,000 |
| 18 |
Cincinnati Packers |
$4,280,000 |
| 19 |
New York Knickerbockers |
$4,280,000 |
| 20 |
San Diego Captains |
$4,200,000 |
| 21 |
Washington Eagles |
$4,160,000 |
| 22 |
Atlanta Generals |
$4,080,000 |
| 23 |
Cleveland Bobcats |
$4,040,000 |
| 24 |
Toronto Hurons |
$4,040,000 |
| 25 |
Chicago Traders |
$4,040,000 |
| 26 |
Los Angeles Pobladores |
$4,000,000 |
| 27 |
Twin Cities Northmen |
$3,920,000 |
| 28 |
Seattle Emeralds |
$3,880,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Bobby Peters |
Chicago |
$3,420,000 |
|
| 2 |
Diego Favela |
Seattle |
$1,660,000 |
|
| 3 |
Bob Messinger |
Denver |
$1,000,000 |
|
| 4 |
Bruce Elsner |
Dallas |
$904,000 |
|
| 5 |
Lewis Smith |
Milwaukee |
$800,000 |
|
| 6 |
Chuck Porter |
San Francisco |
$550,000 |
|
| 7 |
Buddy Shingleton |
Cleveland |
$500,000 |
|
| 8 |
Eddie Ellison |
Boston |
$448,000 |
|
| 9 |
Dave Allen |
Atlanta |
$432,000 |
|
| 10 |
Ralph King |
Denver |
$400,000 |
|
| 11 |
Greg Gray |
Boston |
$396,000 |
|
| 12 |
Tom Adams |
Los Angeles |
$384,899 |
|
| 13 |
Danny Phillips |
Kansas City |
$376,000 |
|
| 14 |
Nate Frampton |
New York |
$364,198 |
|
| 15 |
Mark Gaynor |
Boston |
$348,000 |
|
| 16 |
Pete Morrison |
Detroit |
$346,733 |
|
| 17 |
Stan Patterson |
New York |
$340,000 |
|
| 18 |
Joe Rafferty |
Dallas |
$340,000 |
|
| 19 |
Bobby Raley |
Chicago |
$340,000 |
|
| 20 |
Harold Batkin |
Boston |
$332,000 |
|
| 21 |
Grammercy Locke |
Kansas City |
$332,000 |
|
| 22 |
Bob Schar |
Boston |
$332,000 |
|
| 23 |
Jeff Madsen |
Boston |
$325,000 |
|
| 24 |
Mel Hartman |
Kansas City |
$312,000 |
|
| 25 |
Bill Ray |
Chicago |
$312,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $1,708,800 |
| Current Budget | $4,080,000 |
| Projected Balance | $2,229,478 |
| | |
| Average Player Salary | $42,720 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Dave Allen | $432,000 |
| 2) Bill Swafford | $110,000 |
| 3) Buck DeFalco | $75,000 |
| 4) Rich Page | $75,000 |
| 5) Kim Chaney | $72,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,678,589 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,238,589 |
| Total Expenses | $0 |
| BALANCE | $2,331,589 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,409,488 |
| Attendance per Game | 17,401 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,362,120 |
| Season Ticket Revenue | $1,943,615 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $66,796 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,861,719 |
| Staff Expenses | $0 |
| Other Expenses | $696,633 |
| | |
| Misc Expenses | -$1,473,989 |
| | |
| Total Revenue | $4,037,341 |
| Total Expenses | $2,558,352 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $2,274,600 |
| Current Budget | $4,840,000 |
| Projected Balance | $2,473,730 |
| | |
| Average Player Salary | $59,858 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Jose Lorente | $275,000 |
| 2) Armando Landa | $184,000 |
| 3) Don Hughes | $160,000 |
| 4) Pete Veirs | $160,000 |
| 5) John Pardoe | $150,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,842,517 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,402,517 |
| Total Expenses | $0 |
| BALANCE | $2,495,517 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,821,423 |
| Attendance per Game | 22,487 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $2,302,569 |
| Season Ticket Revenue | $1,970,476 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,886 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,720,693 |
| Staff Expenses | $0 |
| Other Expenses | $29,852 |
| | |
| Misc Expenses | -$3,022,010 |
| | |
| Total Revenue | $4,777,555 |
| Total Expenses | $1,750,545 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,162,650 |
| Current Budget | $4,520,000 |
| Projected Balance | $481,418 |
| | |
| Average Player Salary | $205,320 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Eddie Ellison | $448,000 |
| 2) Greg Gray | $396,000 |
| 3) Mark Gaynor | $348,000 |
| 4) Harold Batkin | $332,000 |
| 5) Bob Schar | $332,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,828,810 |
| Playoff Revenue | $0 |
| Media Revenue | $570,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $16,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,398,810 |
| Total Expenses | $16,000 |
| BALANCE | $2,475,810 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,814,087 |
| Attendance per Game | 22,396 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $2,286,851 |
| Season Ticket Revenue | $1,968,817 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $70,217 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,541,468 |
| Staff Expenses | $0 |
| Other Expenses | $13,086 |
| | |
| Misc Expenses | -$236,438 |
| | |
| Total Revenue | $4,795,992 |
| Total Expenses | $4,554,554 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $1,993,201 |
| Current Budget | $4,440,000 |
| Projected Balance | $2,297,131 |
| | |
| Average Player Salary | $71,186 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Dave Tislow | $286,375 |
| 2) Harry Rhodes | $272,000 |
| 3) Mike LeDuc | $236,000 |
| 4) Damon Rutherford | $135,000 |
| 5) John Seidler | $126,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,761,279 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,321,279 |
| Total Expenses | $0 |
| BALANCE | $2,414,279 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,592,945 |
| Attendance per Game | 19,666 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,752,322 |
| Season Ticket Revenue | $1,983,890 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,161 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,609,376 |
| Staff Expenses | $0 |
| Other Expenses | $192,225 |
| | |
| Misc Expenses | -$2,576,367 |
| | |
| Total Revenue | $4,382,968 |
| Total Expenses | $1,801,601 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $4,235,040 |
| Current Budget | $4,040,000 |
| Projected Balance | -$157,397 |
| | |
| Average Player Salary | $161,686 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Bobby Peters | $3,420,000 |
| 2) Dean Creighton | $71,825 |
| 3) Bill Holderbaum | $60,000 |
| 4) Bingham Hill | $50,000 |
| 5) Larry Moore | $48,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,770,904 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,330,904 |
| Total Expenses | $0 |
| BALANCE | $2,423,904 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,369,949 |
| Attendance per Game | 16,913 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,246,365 |
| Season Ticket Revenue | $1,966,218 |
| Playoff Revenue | $0 |
| Media Revenue | $540,000 |
| Merchandising Revenue | $66,215 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,478,464 |
| Staff Expenses | $0 |
| Other Expenses | $181,846 |
| | |
| Misc Expenses | -$2,296,838 |
| | |
| Total Revenue | $3,962,148 |
| Total Expenses | $1,660,310 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $2,437,746 |
| Current Budget | $4,400,000 |
| Projected Balance | $1,450,201 |
| | |
| Average Player Salary | $69,650 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Bobby Raley | $340,000 |
| 2) Bill Ray | $312,000 |
| 3) Matt Garrison | $292,000 |
| 4) Jerry Bischoff | $170,000 |
| 5) Chuck Hentschel | $144,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,590,714 |
| Playoff Revenue | $0 |
| Media Revenue | $570,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,160,714 |
| Total Expenses | $0 |
| BALANCE | $2,253,714 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,723,314 |
| Attendance per Game | 21,275 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $2,009,384 |
| Season Ticket Revenue | $2,033,196 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $69,239 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,372,258 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,218,914 |
| | |
| Total Revenue | $4,596,172 |
| Total Expenses | $3,372,258 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $1,802,157 |
| Current Budget | $4,280,000 |
| Projected Balance | $2,425,760 |
| | |
| Average Player Salary | $66,747 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Frank Bohley | $262,290 |
| 2) Joe Clabaugh | $187,500 |
| 3) Allan Houston | $170,000 |
| 4) Ken Panico | $140,000 |
| 5) Ramon Juarez | $122,100 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,787,663 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,316 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,347,663 |
| Total Expenses | $4,316 |
| BALANCE | $2,436,347 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,510,679 |
| Attendance per Game | 18,650 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,600,873 |
| Season Ticket Revenue | $1,942,257 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,805 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,521,061 |
| Staff Expenses | $0 |
| Other Expenses | $163,227 |
| | |
| Misc Expenses | -$2,528,605 |
| | |
| Total Revenue | $4,217,893 |
| Total Expenses | $1,684,288 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $2,854,372 |
| Current Budget | $4,040,000 |
| Projected Balance | $1,264,227 |
| | |
| Average Player Salary | $105,717 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Buddy Shingleton | $500,000 |
| 2) Tim McDonald | $212,000 |
| 3) Rich Cafarelli | $200,000 |
| 4) Dwight Reppe | $200,000 |
| 5) Fred Harrison | $180,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$65,099 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,712,656 |
| Playoff Revenue | $0 |
| Media Revenue | $570,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,282,656 |
| Total Expenses | $10,000 |
| BALANCE | $2,207,557 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,508,908 |
| Attendance per Game | 18,628 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,572,727 |
| Season Ticket Revenue | $1,965,862 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $65,513 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,990,629 |
| Staff Expenses | $0 |
| Other Expenses | $343,982 |
| | |
| Misc Expenses | -$44,211 |
| | |
| Total Revenue | $4,225,723 |
| Total Expenses | $4,334,611 |
| BALANCE | -$65,099 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,099,281 |
| Current Budget | $5,500,000 |
| Projected Balance | $590,968 |
| | |
| Average Player Salary | $151,825 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Bruce Elsner | $904,000 |
| 2) Joe Rafferty | $340,000 |
| 3) Randy Paterson | $262,000 |
| 4) Steve Peyton | $220,000 |
| 5) Rodney Holt | $210,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,715,181 |
| Playoff Revenue | $0 |
| Media Revenue | $580,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,295,181 |
| Total Expenses | $0 |
| BALANCE | $2,388,181 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,075,259 |
| Attendance per Game | 25,620 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $2,896,799 |
| Season Ticket Revenue | $1,972,272 |
| Playoff Revenue | $1,005,874 |
| Media Revenue | $570,000 |
| Merchandising Revenue | $68,705 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,191,781 |
| Staff Expenses | $0 |
| Other Expenses | $15,278 |
| | |
| Misc Expenses | -$3,061,541 |
| | |
| Total Revenue | $6,273,600 |
| Total Expenses | $3,207,059 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $3,710,400 |
| Current Budget | $4,600,000 |
| Projected Balance | $472,528 |
| | |
| Average Player Salary | $127,945 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Bob Messinger | $1,000,000 |
| 2) Ralph King | $400,000 |
| 3) Carl Taylor | $260,000 |
| 4) Bart Dunsley | $232,000 |
| 5) Tony Galaz | $232,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,741,502 |
| Playoff Revenue | $0 |
| Media Revenue | $570,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $361,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,311,502 |
| Total Expenses | $361,200 |
| BALANCE | $2,043,302 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,832,640 |
| Attendance per Game | 22,625 |
| Starting Balance | $65,350 |
| | |
| Gate Revenue | $2,350,632 |
| Season Ticket Revenue | $1,949,249 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $68,499 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,606,937 |
| Staff Expenses | $0 |
| Other Expenses | $709,036 |
| | |
| Misc Expenses | -$466,234 |
| | |
| Total Revenue | $4,809,857 |
| Total Expenses | $4,315,973 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $2,636,473 |
| Current Budget | $5,000,000 |
| Projected Balance | $2,077,214 |
| | |
| Average Player Salary | $90,913 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Pete Morrison | $346,733 |
| 2) Chris Beeler | $290,000 |
| 3) Booker Lee | $242,970 |
| 4) Larry Black | $169,000 |
| 5) Walt Gardner | $130,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,743,669 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,303,669 |
| Total Expenses | $0 |
| BALANCE | $2,396,669 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,002,512 |
| Attendance per Game | 24,722 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $2,718,234 |
| Season Ticket Revenue | $1,980,526 |
| Playoff Revenue | $549,925 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,606 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,391,169 |
| Staff Expenses | $0 |
| Other Expenses | $5,622 |
| | |
| Misc Expenses | -$3,278,834 |
| | |
| Total Revenue | $5,680,625 |
| Total Expenses | $2,396,791 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $2,636,500 |
| Current Budget | $4,520,000 |
| Projected Balance | $1,762,781 |
| | |
| Average Player Salary | $94,161 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Joe Dollins | $285,000 |
| 2) Armando Amador | $225,000 |
| 3) Danny Prentice | $220,000 |
| 4) John Martin | $200,000 |
| 5) Tim Fried | $175,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,783,536 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,343,536 |
| Total Expenses | $0 |
| BALANCE | $2,436,536 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,653,064 |
| Attendance per Game | 20,408 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,895,311 |
| Season Ticket Revenue | $1,982,335 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,455 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,486,244 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,979,351 |
| | |
| Total Revenue | $4,470,595 |
| Total Expenses | $2,486,244 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,955,800 |
| Current Budget | $4,320,000 |
| Projected Balance | $370,418 |
| | |
| Average Player Salary | $123,619 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Danny Phillips | $376,000 |
| 2) Grammercy Locke | $332,000 |
| 3) Mel Hartman | $312,000 |
| 4) Jim Fulkerson | $225,000 |
| 5) Roy Dunphy | $220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $46,830 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,739,221 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,299,221 |
| Total Expenses | $0 |
| BALANCE | $2,346,051 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,678,256 |
| Attendance per Game | 20,719 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,906,168 |
| Season Ticket Revenue | $2,030,707 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $66,957 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,126,222 |
| Staff Expenses | $0 |
| Other Expenses | $203,271 |
| | |
| Misc Expenses | -$240,566 |
| | |
| Total Revenue | $4,528,889 |
| Total Expenses | $4,329,493 |
| BALANCE | $46,830 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $0 |
| Player Payroll | $1,943,511 |
| Current Budget | $4,000,000 |
| Projected Balance | $2,029,597 |
| | |
| Average Player Salary | $60,735 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Hamilton Craft | $236,000 |
| 2) Glenn Hibbler | $167,000 |
| 3) Jesus Cardenas | $160,000 |
| 4) Ernie Backman | $108,000 |
| 5) Adrian Pruett | $95,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,757,867 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,317,867 |
| Total Expenses | $0 |
| BALANCE | $2,410,867 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,288,039 |
| Attendance per Game | 15,902 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,131,537 |
| Season Ticket Revenue | $1,888,174 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $66,112 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,196,926 |
| Staff Expenses | $0 |
| Other Expenses | $63,408 |
| | |
| Misc Expenses | -$1,531,895 |
| | |
| Total Revenue | $3,797,229 |
| Total Expenses | $2,260,334 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $3,277,785 |
| Current Budget | $4,600,000 |
| Projected Balance | $1,192,390 |
| | |
| Average Player Salary | $84,046 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Tom Adams | $384,899 |
| 2) Nana Hubbard | $300,000 |
| 3) Mike Herron | $232,000 |
| 4) Ray McGuire | $180,000 |
| 5) Fred Wild | $160,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,757,049 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,317,049 |
| Total Expenses | $0 |
| BALANCE | $2,410,049 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,713,528 |
| Attendance per Game | 21,155 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $2,090,707 |
| Season Ticket Revenue | $1,929,036 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,704 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,757,368 |
| Staff Expenses | $0 |
| Other Expenses | $113,840 |
| | |
| Misc Expenses | -$1,731,882 |
| | |
| Total Revenue | $4,608,090 |
| Total Expenses | $2,871,208 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $2,524,555 |
| Current Budget | $4,600,000 |
| Projected Balance | $1,851,206 |
| | |
| Average Player Salary | $70,127 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Lewis Smith | $800,000 |
| 2) Jose Nova | $260,000 |
| 3) Tom Howard | $222,000 |
| 4) Jim Robins | $120,000 |
| 5) Lou Leavitt | $95,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,702,778 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,252,778 |
| Total Expenses | $0 |
| BALANCE | $2,345,778 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,766,470 |
| Attendance per Game | 21,808 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $2,184,473 |
| Season Ticket Revenue | $1,959,793 |
| Playoff Revenue | $0 |
| Media Revenue | $540,000 |
| Merchandising Revenue | $67,949 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,310,987 |
| Staff Expenses | $0 |
| Other Expenses | $216,556 |
| | |
| Misc Expenses | -$2,147,782 |
| | |
| Total Revenue | $4,680,325 |
| Total Expenses | $2,527,543 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $1,734,865 |
| Current Budget | $4,520,000 |
| Projected Balance | $2,512,271 |
| | |
| Average Player Salary | $46,116 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Gary Martin | $225,000 |
| 2) Matt Broughton | $200,000 |
| 3) Frank Warnock | $200,000 |
| 4) Dave Deschamps | $160,000 |
| 5) Sam Corman | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,723,719 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $70,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,283,719 |
| Total Expenses | $70,000 |
| BALANCE | $2,306,719 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,635,577 |
| Attendance per Game | 20,192 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,904,473 |
| Season Ticket Revenue | $1,932,493 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,473 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,345,238 |
| Staff Expenses | $0 |
| Other Expenses | $571,710 |
| | |
| Misc Expenses | -$2,543,055 |
| | |
| Total Revenue | $4,465,003 |
| Total Expenses | $1,916,948 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $1,782,759 |
| Current Budget | $4,280,000 |
| Projected Balance | $2,432,825 |
| | |
| Average Player Salary | $64,296 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Joe Walker | $280,000 |
| 2) Bob Kappen | $180,000 |
| 3) Jose Espinoza | $168,000 |
| 4) Ron Mitchell | $150,000 |
| 5) Rob Lockner | $140,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,725,776 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,285,776 |
| Total Expenses | $0 |
| BALANCE | $2,378,776 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,584,018 |
| Attendance per Game | 19,556 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,739,716 |
| Season Ticket Revenue | $1,975,702 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,473 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,564,690 |
| Staff Expenses | $0 |
| Other Expenses | $58,089 |
| | |
| Misc Expenses | -$765,826 |
| | |
| Total Revenue | $4,393,605 |
| Total Expenses | $3,622,779 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,626,803 |
| Current Budget | $4,560,000 |
| Projected Balance | $829,900 |
| | |
| Average Player Salary | $86,352 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Nate Frampton | $364,198 |
| 2) Stan Patterson | $340,000 |
| 3) Tim Foster | $220,000 |
| 4) Irv Olson | $212,000 |
| 5) Randy Colbourne | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,801,509 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,361,509 |
| Total Expenses | $0 |
| BALANCE | $2,454,509 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,657,269 |
| Attendance per Game | 20,460 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,882,925 |
| Season Ticket Revenue | $2,003,208 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $68,054 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,864,851 |
| Staff Expenses | $0 |
| Other Expenses | $23,309 |
| | |
| Misc Expenses | -$1,615,862 |
| | |
| Total Revenue | $4,509,022 |
| Total Expenses | $2,888,160 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $1,551,110 |
| Current Budget | $4,480,000 |
| Projected Balance | $2,823,995 |
| | |
| Average Player Salary | $50,036 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Randy Golick | $280,000 |
| 2) Jerry Downs | $160,000 |
| 3) Tim Hunt | $131,010 |
| 4) Tony Martinez | $122,000 |
| 5) Jeff Peachtree | $72,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,774,546 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,334,546 |
| Total Expenses | $0 |
| BALANCE | $2,427,546 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,614,316 |
| Attendance per Game | 19,930 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,826,527 |
| Season Ticket Revenue | $1,960,147 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,467 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,025,503 |
| Staff Expenses | $0 |
| Other Expenses | $118,089 |
| | |
| Misc Expenses | -$3,269,169 |
| | |
| Total Revenue | $4,417,761 |
| Total Expenses | $1,143,592 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $2,408,180 |
| Current Budget | $5,500,000 |
| Projected Balance | $2,586,165 |
| | |
| Average Player Salary | $80,273 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Hillyer Bryan | $200,000 |
| 2) Bob Cole | $190,000 |
| 3) Dick Witt | $166,000 |
| 4) Ivan Rogue | $152,800 |
| 5) Dennis Visco | $152,740 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,755,326 |
| Playoff Revenue | $0 |
| Media Revenue | $570,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $15,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,325,326 |
| Total Expenses | $15,000 |
| BALANCE | $2,403,326 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,105,369 |
| Attendance per Game | 25,992 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $3,042,364 |
| Season Ticket Revenue | $1,898,081 |
| Playoff Revenue | $1,098,410 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,613 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,491,672 |
| Staff Expenses | $0 |
| Other Expenses | $71,652 |
| | |
| Misc Expenses | -$3,842,541 |
| | |
| Total Revenue | $6,410,865 |
| Total Expenses | $2,563,324 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $993,595 |
| Current Budget | $4,200,000 |
| Projected Balance | $3,106,121 |
| | |
| Average Player Salary | $34,873 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Steve Gregg | $190,000 |
| 2) Harvey Alterman | $140,000 |
| 3) Mark Rosenberg | $60,000 |
| 4) Bob Jackson | $55,200 |
| 5) Pedro Molina | $50,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,835,311 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $133,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,395,311 |
| Total Expenses | $133,000 |
| BALANCE | $2,355,311 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,318,093 |
| Attendance per Game | 16,273 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,116,887 |
| Season Ticket Revenue | $1,973,964 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $65,792 |
| Other Revenue | $0 |
| | |
| Player Expenses | $889,130 |
| Staff Expenses | $0 |
| Other Expenses | $910,061 |
| | |
| Misc Expenses | -$2,087,360 |
| | |
| Total Revenue | $3,891,551 |
| Total Expenses | $1,799,191 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $1,411,620 |
| Current Budget | $4,600,000 |
| Projected Balance | $2,966,568 |
| | |
| Average Player Salary | $52,282 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Chuck Porter | $550,000 |
| 2) Dennis Fulton | $125,000 |
| 3) Scot Benjamin | $65,220 |
| 4) Don Johnson | $50,000 |
| 5) Richie Amos | $49,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,753,208 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,313,208 |
| Total Expenses | $0 |
| BALANCE | $2,406,208 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,685,271 |
| Attendance per Game | 20,806 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,949,113 |
| Season Ticket Revenue | $2,004,237 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,095 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,680,873 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,838,165 |
| | |
| Total Revenue | $4,524,038 |
| Total Expenses | $1,680,873 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $3,921,260 |
| Current Budget | $3,880,000 |
| Projected Balance | -$166,293 |
| | |
| Average Player Salary | $118,826 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Diego Favela | $1,660,000 |
| 2) Larry Ritter | $232,000 |
| 3) Jessie Barron | $224,000 |
| 4) Jose Mojica | $185,000 |
| 5) Johnny Anderson | $144,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,797,352 |
| Playoff Revenue | $0 |
| Media Revenue | $570,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $336,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,367,352 |
| Total Expenses | $336,400 |
| BALANCE | $2,123,952 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,297,003 |
| Attendance per Game | 16,012 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,059,902 |
| Season Ticket Revenue | $1,980,705 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $66,291 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,356,416 |
| Staff Expenses | $0 |
| Other Expenses | $451,571 |
| | |
| Misc Expenses | -$1,008,699 |
| | |
| Total Revenue | $3,821,686 |
| Total Expenses | $2,807,987 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $2,828,248 |
| Current Budget | $5,000,000 |
| Projected Balance | $1,877,539 |
| | |
| Average Player Salary | $94,275 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Jimmy Trent | $292,000 |
| 2) Bruce Cardenas | $275,000 |
| 3) Tommy Pickett | $250,000 |
| 4) Danny Bueno | $190,000 |
| 5) Bill Fulton | $160,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,798,188 |
| Playoff Revenue | $0 |
| Media Revenue | $510,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,308,188 |
| Total Expenses | $0 |
| BALANCE | $2,401,188 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,950,288 |
| Attendance per Game | 24,078 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $2,547,920 |
| Season Ticket Revenue | $2,028,272 |
| Playoff Revenue | $642,461 |
| Media Revenue | $500,000 |
| Merchandising Revenue | $67,473 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,616,644 |
| Staff Expenses | $0 |
| Other Expenses | $160,000 |
| | |
| Misc Expenses | -$2,846,303 |
| | |
| Total Revenue | $5,627,947 |
| Total Expenses | $2,776,644 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $1,782,110 |
| Current Budget | $4,040,000 |
| Projected Balance | $2,172,970 |
| | |
| Average Player Salary | $52,931 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Ron Williams | $215,000 |
| 2) Keith Owens | $150,000 |
| 3) Cortez Torres | $145,000 |
| 4) Joe Scott | $122,000 |
| 5) Ben Immel | $115,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,730,273 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,290,273 |
| Total Expenses | $0 |
| BALANCE | $2,383,273 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,351,417 |
| Attendance per Game | 16,684 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,201,481 |
| Season Ticket Revenue | $1,967,321 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,473 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,046,696 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,915,043 |
| | |
| Total Revenue | $3,966,739 |
| Total Expenses | $2,046,696 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $0 |
| Player Payroll | $1,932,528 |
| Current Budget | $3,920,000 |
| Projected Balance | $1,977,475 |
| | |
| Average Player Salary | $74,328 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Steve Garcia | $256,000 |
| 2) Charlie Sokol | $212,000 |
| 3) Willie Purter | $182,000 |
| 4) Joe Gibson | $176,000 |
| 5) Jim Hicks | $147,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,704,660 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,254,660 |
| Total Expenses | $0 |
| BALANCE | $2,347,660 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,323,840 |
| Attendance per Game | 16,344 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,153,424 |
| Season Ticket Revenue | $1,950,855 |
| Playoff Revenue | $0 |
| Media Revenue | $540,000 |
| Merchandising Revenue | $66,566 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,121,074 |
| Staff Expenses | $0 |
| Other Expenses | $124,600 |
| | |
| Misc Expenses | -$1,598,849 |
| | |
| Total Revenue | $3,849,523 |
| Total Expenses | $2,245,674 |
| BALANCE | $93,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $2,144,814 |
| Current Budget | $4,160,000 |
| Projected Balance | $1,927,122 |
| | |
| Average Player Salary | $76,601 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Ed Frederick | $210,460 |
| 2) Charlie Tovar | $196,000 |
| 3) Billy Reed | $188,000 |
| 4) Earl Drake | $150,000 |
| 5) Leo Volk | $150,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,723,429 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,283,429 |
| Total Expenses | $0 |
| BALANCE | $2,376,429 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,449,104 |
| Attendance per Game | 17,890 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,435,989 |
| Season Ticket Revenue | $1,962,299 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,419 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,046,371 |
| Staff Expenses | $0 |
| Other Expenses | $478,662 |
| | |
| Misc Expenses | -$1,573,403 |
| | |
| Total Revenue | $4,103,436 |
| Total Expenses | $2,525,033 |
| BALANCE | $93,000 |
|
|
 |
