|
MAJOR LEAGUE BASEBALL
FINANCIAL REPORT
06/08/1970
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
St. Louis Explorers |
$4,746,617 |
2 |
Philadelphia Quakers |
$4,738,402 |
3 |
Chicago Traders |
$4,679,858 |
4 |
Dallas Wranglers |
$4,655,825 |
5 |
Cleveland Bobcats |
$4,603,974 |
6 |
Denver Burros |
$4,483,561 |
7 |
Houston Drillers |
$4,398,983 |
8 |
Detroit Wolverines |
$4,302,252 |
9 |
Washington Eagles |
$4,203,871 |
10 |
Cincinnati Packers |
$3,970,473 |
11 |
Boston Terriers |
$3,766,061 |
12 |
Pittsburgh Industrials |
$3,551,867 |
13 |
Los Angeles Blockbusters |
$3,534,060 |
14 |
Montreal Habitants |
$3,532,861 |
15 |
Brooklyn Bluebirds |
$3,379,919 |
16 |
San Francisco Seagulls |
$3,273,811 |
17 |
New York Knickerbockers |
$3,234,901 |
18 |
New York Empires |
$3,214,522 |
19 |
Milwaukee Dairymen |
$3,045,925 |
20 |
Baltimore Lords |
$2,918,018 |
21 |
Kansas City Bulls |
$2,884,592 |
22 |
Seattle Emeralds |
$2,883,369 |
23 |
Twin Cities Northmen |
$2,668,983 |
24 |
Chicago Hawks |
$2,652,510 |
25 |
San Diego Captains |
$2,348,285 |
26 |
Atlanta Generals |
$2,318,526 |
27 |
Toronto Hurons |
$2,154,605 |
28 |
Los Angeles Pobladores |
$1,964,594 |
|
Rank |
Team |
Attendance |
1 |
Montreal Habitants |
585,069 |
2 |
Chicago Traders |
556,114 |
3 |
Houston Drillers |
555,905 |
4 |
New York Knickerbockers |
537,855 |
5 |
San Diego Captains |
531,607 |
6 |
Cleveland Bobcats |
525,703 |
7 |
Dallas Wranglers |
518,456 |
8 |
Baltimore Lords |
515,159 |
9 |
Brooklyn Bluebirds |
504,277 |
10 |
Pittsburgh Industrials |
499,596 |
11 |
Philadelphia Quakers |
497,194 |
12 |
Detroit Wolverines |
492,487 |
13 |
Cincinnati Packers |
490,133 |
14 |
San Francisco Seagulls |
485,948 |
15 |
Los Angeles Blockbusters |
480,663 |
16 |
Denver Burros |
478,007 |
17 |
Atlanta Generals |
476,105 |
18 |
New York Empires |
470,647 |
19 |
Milwaukee Dairymen |
466,593 |
20 |
Twin Cities Northmen |
452,725 |
21 |
St. Louis Explorers |
447,380 |
22 |
Seattle Emeralds |
442,982 |
23 |
Chicago Hawks |
435,748 |
24 |
Los Angeles Pobladores |
418,226 |
25 |
Washington Eagles |
412,725 |
26 |
Toronto Hurons |
409,821 |
27 |
Boston Terriers |
407,832 |
28 |
Kansas City Bulls |
406,067 |
|
Rank |
Team |
Gate Revenue |
1 |
Montreal Habitants |
$874,995 |
2 |
Houston Drillers |
$810,403 |
3 |
Chicago Traders |
$748,463 |
4 |
New York Knickerbockers |
$745,285 |
5 |
Dallas Wranglers |
$743,511 |
6 |
San Diego Captains |
$741,539 |
7 |
Philadelphia Quakers |
$700,289 |
8 |
Cleveland Bobcats |
$689,720 |
9 |
Detroit Wolverines |
$663,464 |
10 |
Pittsburgh Industrials |
$652,477 |
11 |
Baltimore Lords |
$642,656 |
12 |
Atlanta Generals |
$639,052 |
13 |
San Francisco Seagulls |
$634,558 |
14 |
Brooklyn Bluebirds |
$632,825 |
15 |
New York Empires |
$616,044 |
16 |
Cincinnati Packers |
$587,803 |
17 |
Milwaukee Dairymen |
$576,170 |
18 |
Denver Burros |
$565,165 |
19 |
Seattle Emeralds |
$558,094 |
20 |
St. Louis Explorers |
$540,985 |
21 |
Los Angeles Blockbusters |
$540,733 |
22 |
Twin Cities Northmen |
$507,955 |
23 |
Chicago Hawks |
$475,964 |
24 |
Boston Terriers |
$474,745 |
25 |
Washington Eagles |
$463,969 |
26 |
Los Angeles Pobladores |
$451,671 |
27 |
Toronto Hurons |
$451,363 |
28 |
Kansas City Bulls |
$384,738 |
|
|
Rank |
Team |
Season Tickets |
1 |
Denver Burros |
$1,959,582 |
2 |
Cleveland Bobcats |
$1,959,532 |
3 |
Cincinnati Packers |
$1,915,370 |
4 |
Los Angeles Blockbusters |
$1,912,736 |
5 |
Chicago Traders |
$1,883,144 |
6 |
Montreal Habitants |
$1,871,308 |
7 |
Kansas City Bulls |
$1,870,642 |
8 |
Twin Cities Northmen |
$1,866,665 |
9 |
Brooklyn Bluebirds |
$1,830,518 |
10 |
Washington Eagles |
$1,824,799 |
11 |
Baltimore Lords |
$1,819,535 |
12 |
San Francisco Seagulls |
$1,818,181 |
13 |
St. Louis Explorers |
$1,798,038 |
14 |
San Diego Captains |
$1,789,274 |
15 |
Detroit Wolverines |
$1,782,002 |
16 |
Seattle Emeralds |
$1,779,695 |
17 |
Milwaukee Dairymen |
$1,778,053 |
18 |
Philadelphia Quakers |
$1,777,036 |
19 |
Toronto Hurons |
$1,773,579 |
20 |
Los Angeles Pobladores |
$1,772,699 |
21 |
Chicago Hawks |
$1,771,418 |
22 |
New York Knickerbockers |
$1,763,160 |
23 |
Pittsburgh Industrials |
$1,744,000 |
24 |
Atlanta Generals |
$1,731,212 |
25 |
Houston Drillers |
$1,714,525 |
26 |
New York Empires |
$1,695,429 |
27 |
Boston Terriers |
$1,691,033 |
28 |
Dallas Wranglers |
$1,630,975 |
|
Rank |
Team |
Media Revenue |
1 |
Philadelphia Quakers |
$1,350,000 |
2 |
Dallas Wranglers |
$1,350,000 |
3 |
Cincinnati Packers |
$1,350,000 |
4 |
Chicago Hawks |
$1,300,000 |
5 |
Atlanta Generals |
$1,300,000 |
6 |
Montreal Habitants |
$1,300,000 |
7 |
Toronto Hurons |
$1,300,000 |
8 |
Baltimore Lords |
$1,300,000 |
9 |
Boston Terriers |
$1,300,000 |
10 |
Denver Burros |
$1,300,000 |
11 |
Cleveland Bobcats |
$1,300,000 |
12 |
Pittsburgh Industrials |
$1,300,000 |
13 |
St. Louis Explorers |
$1,300,000 |
14 |
Seattle Emeralds |
$1,300,000 |
15 |
Houston Drillers |
$1,200,000 |
16 |
Kansas City Bulls |
$1,200,000 |
17 |
San Diego Captains |
$1,200,000 |
18 |
Los Angeles Blockbusters |
$1,200,000 |
19 |
New York Knickerbockers |
$1,200,000 |
20 |
Washington Eagles |
$1,200,000 |
21 |
Chicago Traders |
$1,200,000 |
22 |
Los Angeles Pobladores |
$1,200,000 |
23 |
San Francisco Seagulls |
$1,200,000 |
24 |
Twin Cities Northmen |
$1,200,000 |
25 |
New York Empires |
$1,200,000 |
26 |
Detroit Wolverines |
$1,150,000 |
27 |
Milwaukee Dairymen |
$1,100,000 |
28 |
Brooklyn Bluebirds |
$740,000 |
|
Rank |
Team |
Merchandising |
1 |
Baltimore Lords |
$95,072 |
2 |
Chicago Traders |
$90,000 |
3 |
New York Knickerbockers |
$90,000 |
4 |
Pittsburgh Industrials |
$90,000 |
5 |
Houston Drillers |
$90,000 |
6 |
Chicago Hawks |
$90,000 |
7 |
Dallas Wranglers |
$89,832 |
8 |
Brooklyn Bluebirds |
$89,808 |
9 |
Los Angeles Blockbusters |
$89,808 |
10 |
San Diego Captains |
$87,150 |
11 |
Cincinnati Packers |
$87,000 |
12 |
Milwaukee Dairymen |
$87,000 |
13 |
Los Angeles Pobladores |
$87,000 |
14 |
Kansas City Bulls |
$87,000 |
15 |
New York Empires |
$87,000 |
16 |
Denver Burros |
$86,690 |
17 |
Twin Cities Northmen |
$86,592 |
18 |
Montreal Habitants |
$84,000 |
19 |
San Francisco Seagulls |
$84,000 |
20 |
Atlanta Generals |
$84,000 |
21 |
Cleveland Bobcats |
$84,000 |
22 |
Detroit Wolverines |
$84,000 |
23 |
Boston Terriers |
$84,000 |
24 |
Toronto Hurons |
$83,928 |
25 |
St. Louis Explorers |
$83,760 |
26 |
Seattle Emeralds |
$81,000 |
27 |
Washington Eagles |
$81,000 |
28 |
Philadelphia Quakers |
$81,000 |
|
|
Rank |
Team |
Total Revenue |
1 |
Montreal Habitants |
$4,062,509 |
2 |
Cleveland Bobcats |
$3,993,768 |
3 |
Cincinnati Packers |
$3,948,118 |
4 |
Denver Burros |
$3,929,964 |
5 |
Philadelphia Quakers |
$3,911,899 |
6 |
Chicago Traders |
$3,888,818 |
7 |
Baltimore Lords |
$3,828,307 |
8 |
San Diego Captains |
$3,793,336 |
9 |
Dallas Wranglers |
$3,785,212 |
10 |
Houston Drillers |
$3,765,066 |
11 |
New York Knickerbockers |
$3,763,583 |
12 |
Atlanta Generals |
$3,758,462 |
13 |
Pittsburgh Industrials |
$3,755,393 |
14 |
St. Louis Explorers |
$3,753,592 |
15 |
Los Angeles Blockbusters |
$3,745,869 |
16 |
Seattle Emeralds |
$3,744,543 |
17 |
San Francisco Seagulls |
$3,736,332 |
18 |
Twin Cities Northmen |
$3,667,865 |
19 |
Toronto Hurons |
$3,658,212 |
20 |
Detroit Wolverines |
$3,656,471 |
21 |
Chicago Hawks |
$3,651,468 |
22 |
Washington Eagles |
$3,628,844 |
23 |
New York Empires |
$3,606,942 |
24 |
Boston Terriers |
$3,596,819 |
25 |
Kansas City Bulls |
$3,585,465 |
26 |
Milwaukee Dairymen |
$3,560,324 |
27 |
Los Angeles Pobladores |
$3,554,947 |
28 |
Brooklyn Bluebirds |
$3,271,288 |
|
Rank |
Team |
Total Expenses |
1 |
Philadelphia Quakers |
$1,918,177 |
2 |
St. Louis Explorers |
$1,745,438 |
3 |
Houston Drillers |
$1,729,229 |
4 |
Cincinnati Packers |
$1,728,340 |
5 |
Dallas Wranglers |
$1,711,404 |
6 |
Cleveland Bobcats |
$1,708,237 |
7 |
Chicago Traders |
$1,675,505 |
8 |
Denver Burros |
$1,613,024 |
9 |
Detroit Wolverines |
$1,558,678 |
10 |
Los Angeles Blockbusters |
$1,543,605 |
11 |
Washington Eagles |
$1,506,464 |
12 |
Kansas City Bulls |
$1,368,120 |
13 |
Boston Terriers |
$1,325,096 |
14 |
Montreal Habitants |
$1,302,682 |
15 |
Pittsburgh Industrials |
$1,246,119 |
16 |
San Diego Captains |
$1,230,669 |
17 |
Brooklyn Bluebirds |
$1,210,094 |
18 |
New York Empires |
$1,199,968 |
19 |
New York Knickerbockers |
$1,163,590 |
20 |
San Francisco Seagulls |
$1,148,557 |
21 |
Milwaukee Dairymen |
$1,132,718 |
22 |
Atlanta Generals |
$1,074,907 |
23 |
Seattle Emeralds |
$1,063,490 |
24 |
Baltimore Lords |
$1,062,735 |
25 |
Chicago Hawks |
$991,005 |
26 |
Twin Cities Northmen |
$955,562 |
27 |
Toronto Hurons |
$830,126 |
28 |
Los Angeles Pobladores |
$822,039 |
|
Rank |
Team |
Current Budget |
1 |
New York Knickerbockers |
$5,500,000 |
2 |
Philadelphia Quakers |
$5,500,000 |
3 |
Detroit Wolverines |
$5,400,000 |
4 |
Dallas Wranglers |
$5,400,000 |
5 |
San Francisco Seagulls |
$5,300,000 |
6 |
Montreal Habitants |
$5,200,000 |
7 |
Chicago Traders |
$5,100,000 |
8 |
Denver Burros |
$5,000,000 |
9 |
Cincinnati Packers |
$4,960,000 |
10 |
St. Louis Explorers |
$4,920,000 |
11 |
Atlanta Generals |
$4,840,000 |
12 |
New York Empires |
$4,840,000 |
13 |
Los Angeles Blockbusters |
$4,800,000 |
14 |
Toronto Hurons |
$4,760,000 |
15 |
San Diego Captains |
$4,760,000 |
16 |
Washington Eagles |
$4,720,000 |
17 |
Seattle Emeralds |
$4,680,000 |
18 |
Baltimore Lords |
$4,640,000 |
19 |
Chicago Hawks |
$4,600,000 |
20 |
Twin Cities Northmen |
$4,600,000 |
21 |
Cleveland Bobcats |
$4,600,000 |
22 |
Pittsburgh Industrials |
$4,600,000 |
23 |
Houston Drillers |
$4,560,000 |
24 |
Milwaukee Dairymen |
$4,520,000 |
25 |
Boston Terriers |
$4,440,000 |
26 |
Kansas City Bulls |
$4,400,000 |
27 |
Los Angeles Pobladores |
$4,400,000 |
28 |
Brooklyn Bluebirds |
$4,400,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Bobby Peters |
Chicago |
$2,260,000 |
|
2 |
Eddie Ellison |
Houston |
$1,575,000 |
|
3 |
Bob Schar |
Montreal |
$1,575,000 |
|
4 |
Bruce Elsner |
Dallas |
$1,408,000 |
|
5 |
Bob Messinger |
Denver |
$1,400,000 |
|
6 |
Jeff Madsen |
Chicago |
$1,172,000 |
|
7 |
Harold Batkin |
Cleveland |
$900,000 |
|
8 |
Lewis Smith |
Milwaukee |
$800,000 |
|
9 |
Joe Voss |
Philadelphia |
$749,000 |
|
10 |
Larry Moses |
Washington |
$725,000 |
|
11 |
Buddy Shingleton |
Cleveland |
$712,000 |
|
12 |
Paul Wiley |
Atlanta |
$652,000 |
|
13 |
Fernando Lopez |
Cincinnati |
$568,000 |
|
14 |
Dario Perez |
Dallas |
$560,000 |
|
15 |
Gary Williams |
Boston |
$560,000 |
|
16 |
Dave Tislow |
Brooklyn |
$555,000 |
|
17 |
Ramon Juarez |
Washington |
$554,000 |
|
18 |
Diego Favela |
Seattle |
$540,000 |
|
19 |
Jeff Murchison |
Philadelphia |
$513,000 |
|
20 |
Brian Long |
New York |
$500,000 |
|
21 |
Tim McDonald |
Cleveland |
$500,000 |
|
22 |
Tom Adams |
Boston |
$480,000 |
|
23 |
Pete Morrison |
Detroit |
$464,000 |
|
24 |
Randy Paterson |
Cincinnati |
$464,000 |
|
25 |
Irv Olson |
Twin Cities |
$456,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $2,318,526 |
Current Budget | $4,840,000 |
Projected Balance | $2,352,638 |
| |
Average Player Salary | $69,916 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Paul Wiley | $652,000 |
2) David Torres | $160,000 |
3) Ralph Weintraub | $150,000 |
4) Dave Deschamps | $130,000 |
5) Scott Dubyak | $122,430 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 476,105 |
| Attendance per Game | 17,004 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $639,052 |
| Season Ticket Revenue | $1,731,212 |
| Playoff Revenue | $0 |
| Media Revenue | $1,300,000 |
| Merchandising Revenue | $84,000 |
| Other Revenue | $4,198 |
| | |
| Player Expenses | $832,244 |
| Staff Expenses | $0 |
| Other Expenses | $242,663 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,758,462 |
| Total Expenses | $1,074,907 |
| BALANCE | $2,789,555 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,394,063 |
| Attendance per Game | 17,211 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,659,278 |
| Season Ticket Revenue | $1,736,544 |
| Playoff Revenue | $0 |
| Media Revenue | $680,000 |
| Merchandising Revenue | $202,951 |
| Other Revenue | $4,198 |
| | |
| Player Expenses | $2,433,416 |
| Staff Expenses | $0 |
| Other Expenses | $307,486 |
| | |
| Misc Expenses | -$1,528,773 |
| | |
| Total Revenue | $4,276,675 |
| Total Expenses | $2,740,902 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $2,918,018 |
Current Budget | $4,640,000 |
Projected Balance | $2,029,914 |
| |
Average Player Salary | $106,308 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Larry Diego | $344,680 |
2) John Pardoe | $325,000 |
3) Armando Landa | $300,000 |
4) Gary Moore | $250,000 |
5) Jerry Downs | $232,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 515,159 |
| Attendance per Game | 16,618 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $642,656 |
| Season Ticket Revenue | $1,819,535 |
| Playoff Revenue | $0 |
| Media Revenue | $1,300,000 |
| Merchandising Revenue | $95,072 |
| Other Revenue | -$28,956 |
| | |
| Player Expenses | $1,062,735 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,828,307 |
| Total Expenses | $1,062,735 |
| BALANCE | $2,871,572 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,300,982 |
| Attendance per Game | 16,062 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,500,745 |
| Season Ticket Revenue | $1,667,730 |
| Playoff Revenue | $0 |
| Media Revenue | $1,140,000 |
| Merchandising Revenue | $197,625 |
| Other Revenue | -$28,956 |
| | |
| Player Expenses | $2,648,713 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,909,257 |
| | |
| Total Revenue | $4,564,970 |
| Total Expenses | $2,648,713 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $3,766,061 |
Current Budget | $4,440,000 |
Projected Balance | $946,059 |
| |
Average Player Salary | $111,341 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Gary Williams | $560,000 |
2) Tom Adams | $480,000 |
3) Miguel Jimenez | $392,000 |
4) Vern Gould | $352,000 |
5) Jose Lorente | $352,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 407,832 |
| Attendance per Game | 14,565 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $474,745 |
| Season Ticket Revenue | $1,691,033 |
| Playoff Revenue | $0 |
| Media Revenue | $1,300,000 |
| Merchandising Revenue | $84,000 |
| Other Revenue | $47,041 |
| | |
| Player Expenses | $1,325,096 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,596,819 |
| Total Expenses | $1,325,096 |
| BALANCE | $2,377,723 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,191,625 |
| Attendance per Game | 14,711 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,317,314 |
| Season Ticket Revenue | $1,584,256 |
| Playoff Revenue | $0 |
| Media Revenue | $690,000 |
| Merchandising Revenue | $200,841 |
| Other Revenue | $47,041 |
| | |
| Player Expenses | $3,305,984 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$605,648 |
| | |
| Total Revenue | $3,918,632 |
| Total Expenses | $3,305,984 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $3,379,919 |
Current Budget | $4,400,000 |
Projected Balance | $1,075,353 |
| |
Average Player Salary | $115,269 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Dave Tislow | $555,000 |
2) Harry Rhodes | $320,000 |
3) Mike LeDuc | $290,000 |
4) Kermit McDaniel | $232,000 |
5) Mark Bassett | $205,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 504,277 |
| Attendance per Game | 16,809 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $632,825 |
| Season Ticket Revenue | $1,830,518 |
| Playoff Revenue | $0 |
| Media Revenue | $740,000 |
| Merchandising Revenue | $89,808 |
| Other Revenue | -$21,863 |
| | |
| Player Expenses | $1,210,094 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,271,288 |
| Total Expenses | $1,210,094 |
| BALANCE | $2,167,194 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,464,452 |
| Attendance per Game | 18,080 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,862,845 |
| Season Ticket Revenue | $1,704,519 |
| Playoff Revenue | $0 |
| Media Revenue | $680,000 |
| Merchandising Revenue | $202,320 |
| Other Revenue | -$21,863 |
| | |
| Player Expenses | $2,692,598 |
| Staff Expenses | $0 |
| Other Expenses | $85,000 |
| | |
| Misc Expenses | -$1,658,314 |
| | |
| Total Revenue | $4,442,912 |
| Total Expenses | $2,777,598 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $4,679,858 |
Current Budget | $5,100,000 |
Projected Balance | $401,471 |
| |
Average Player Salary | $161,374 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Bobby Peters | $2,260,000 |
2) Jeff Madsen | $1,172,000 |
3) Skip Crawford | $264,500 |
4) Jack Storey | $106,400 |
5) Marv Traber | $77,200 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 556,114 |
| Attendance per Game | 18,537 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $748,463 |
| Season Ticket Revenue | $1,883,144 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $90,000 |
| Other Revenue | -$32,789 |
| | |
| Player Expenses | $1,675,505 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,888,818 |
| Total Expenses | $1,675,505 |
| BALANCE | $2,319,313 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,609,810 |
| Attendance per Game | 19,874 |
| Starting Balance | -$23,869 |
| | |
| Gate Revenue | $2,225,231 |
| Season Ticket Revenue | $1,696,893 |
| Playoff Revenue | $1,081,882 |
| Media Revenue | $1,140,000 |
| Merchandising Revenue | $203,130 |
| Other Revenue | -$32,789 |
| | |
| Player Expenses | $3,997,351 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,110,628 |
| | |
| Total Revenue | $6,237,848 |
| Total Expenses | $3,997,351 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $2,652,510 |
Current Budget | $4,600,000 |
Projected Balance | $1,939,501 |
| |
Average Player Salary | $74,945 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Bill Ray | $360,000 |
2) Kevin Edwards | $348,500 |
3) Bobby Raley | $340,000 |
4) Ray Baum | $252,000 |
5) Armando Estrada | $221,400 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 435,748 |
| Attendance per Game | 14,525 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $475,964 |
| Season Ticket Revenue | $1,771,418 |
| Playoff Revenue | $0 |
| Media Revenue | $1,300,000 |
| Merchandising Revenue | $90,000 |
| Other Revenue | $14,086 |
| | |
| Player Expenses | $967,605 |
| Staff Expenses | $0 |
| Other Expenses | $23,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,651,468 |
| Total Expenses | $991,005 |
| BALANCE | $2,766,463 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,128,352 |
| Attendance per Game | 13,930 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,017,470 |
| Season Ticket Revenue | $1,729,851 |
| Playoff Revenue | $0 |
| Media Revenue | $1,140,000 |
| Merchandising Revenue | $199,853 |
| Other Revenue | $14,086 |
| | |
| Player Expenses | $2,421,480 |
| Staff Expenses | $0 |
| Other Expenses | $122,269 |
| | |
| Misc Expenses | -$1,663,107 |
| | |
| Total Revenue | $4,213,856 |
| Total Expenses | $2,543,749 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $3,970,473 |
Current Budget | $4,960,000 |
Projected Balance | $816,898 |
| |
Average Player Salary | $129,971 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Fernando Lopez | $568,000 |
2) Randy Paterson | $464,000 |
3) Frank Bohley | $440,000 |
4) Manny Riojas | $380,000 |
5) Joe Clabaugh | $364,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 490,133 |
| Attendance per Game | 16,901 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $587,803 |
| Season Ticket Revenue | $1,915,370 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $87,000 |
| Other Revenue | $7,945 |
| | |
| Player Expenses | $1,436,340 |
| Staff Expenses | $0 |
| Other Expenses | $292,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,948,118 |
| Total Expenses | $1,728,340 |
| BALANCE | $2,325,778 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,422,072 |
| Attendance per Game | 17,556 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,716,356 |
| Season Ticket Revenue | $1,747,655 |
| Playoff Revenue | $1,450,687 |
| Media Revenue | $680,000 |
| Merchandising Revenue | $203,802 |
| Other Revenue | $7,945 |
| | |
| Player Expenses | $3,045,466 |
| Staff Expenses | $0 |
| Other Expenses | $72,000 |
| | |
| Misc Expenses | -$2,679,636 |
| | |
| Total Revenue | $5,804,102 |
| Total Expenses | $3,117,466 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $4,603,974 |
Current Budget | $4,600,000 |
Projected Balance | $166,010 |
| |
Average Player Salary | $145,095 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Harold Batkin | $900,000 |
2) Buddy Shingleton | $712,000 |
3) Tim McDonald | $500,000 |
4) Tom Howard | $350,000 |
5) Dick Berry | $330,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 525,703 |
| Attendance per Game | 18,775 |
| Starting Balance | -$106,000 |
| | |
| Gate Revenue | $689,720 |
| Season Ticket Revenue | $1,959,532 |
| Playoff Revenue | $0 |
| Media Revenue | $1,300,000 |
| Merchandising Revenue | $84,000 |
| Other Revenue | -$39,484 |
| | |
| Player Expenses | $1,538,237 |
| Staff Expenses | $0 |
| Other Expenses | $170,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,993,768 |
| Total Expenses | $1,708,237 |
| BALANCE | $2,179,531 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,192,082 |
| Attendance per Game | 14,717 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,125,733 |
| Season Ticket Revenue | $1,777,114 |
| Playoff Revenue | $0 |
| Media Revenue | $1,140,000 |
| Merchandising Revenue | $200,161 |
| Other Revenue | -$39,484 |
| | |
| Player Expenses | $4,204,851 |
| Staff Expenses | $0 |
| Other Expenses | $322,272 |
| | |
| Misc Expenses | -$43,597 |
| | |
| Total Revenue | $4,365,720 |
| Total Expenses | $4,527,123 |
| BALANCE | -$106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $4,655,825 |
Current Budget | $5,400,000 |
Projected Balance | $398,518 |
| |
Average Player Salary | $172,438 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Bruce Elsner | $1,408,000 |
2) Dario Perez | $560,000 |
3) John Darnell | $416,000 |
4) Barry Gilmore | $250,000 |
5) Steve Coomes | $240,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 518,456 |
| Attendance per Game | 17,282 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $743,511 |
| Season Ticket Revenue | $1,630,975 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $89,832 |
| Other Revenue | -$29,106 |
| | |
| Player Expenses | $1,690,026 |
| Staff Expenses | $0 |
| Other Expenses | $21,378 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,785,212 |
| Total Expenses | $1,711,404 |
| BALANCE | $2,179,808 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,700,073 |
| Attendance per Game | 20,989 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $2,516,820 |
| Season Ticket Revenue | $1,625,196 |
| Playoff Revenue | $566,442 |
| Media Revenue | $700,000 |
| Merchandising Revenue | $204,498 |
| Other Revenue | -$29,106 |
| | |
| Player Expenses | $4,373,182 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,035,576 |
| | |
| Total Revenue | $5,415,758 |
| Total Expenses | $4,373,182 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $4,483,561 |
Current Budget | $5,000,000 |
Projected Balance | $572,811 |
| |
Average Player Salary | $145,261 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Bob Messinger | $1,400,000 |
2) Ralph King | $396,000 |
3) Guillaume Moret | $372,000 |
4) Bart Dunsley | $274,000 |
5) Johnny Anderson | $246,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 478,007 |
| Attendance per Game | 17,072 |
| Starting Balance | -$106,000 |
| | |
| Gate Revenue | $565,165 |
| Season Ticket Revenue | $1,959,582 |
| Playoff Revenue | $0 |
| Media Revenue | $1,300,000 |
| Merchandising Revenue | $86,690 |
| Other Revenue | $18,527 |
| | |
| Player Expenses | $1,595,113 |
| Staff Expenses | $0 |
| Other Expenses | $17,911 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,929,964 |
| Total Expenses | $1,613,024 |
| BALANCE | $2,210,940 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,366,364 |
| Attendance per Game | 16,869 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,625,690 |
| Season Ticket Revenue | $1,702,326 |
| Playoff Revenue | $0 |
| Media Revenue | $690,000 |
| Merchandising Revenue | $201,020 |
| Other Revenue | $18,527 |
| | |
| Player Expenses | $4,171,969 |
| Staff Expenses | $0 |
| Other Expenses | $260,600 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,227,569 |
| Total Expenses | $4,432,569 |
| BALANCE | -$106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $4,302,252 |
Current Budget | $5,400,000 |
Projected Balance | $647,538 |
| |
Average Player Salary | $154,350 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Pete Morrison | $464,000 |
2) Emil Wathen | $390,356 |
3) Chris Beeler | $375,000 |
4) John Fredrick | $361,900 |
5) Booker Lee | $332,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 492,487 |
| Attendance per Game | 17,589 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $663,464 |
| Season Ticket Revenue | $1,782,002 |
| Playoff Revenue | $0 |
| Media Revenue | $1,150,000 |
| Merchandising Revenue | $84,000 |
| Other Revenue | -$22,995 |
| | |
| Player Expenses | $1,462,678 |
| Staff Expenses | $0 |
| Other Expenses | $96,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,656,471 |
| Total Expenses | $1,558,678 |
| BALANCE | $2,203,793 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,738,364 |
| Attendance per Game | 21,461 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $2,535,934 |
| Season Ticket Revenue | $1,699,811 |
| Playoff Revenue | $1,564,950 |
| Media Revenue | $1,090,000 |
| Merchandising Revenue | $206,061 |
| Other Revenue | -$22,995 |
| | |
| Player Expenses | $3,593,029 |
| Staff Expenses | $0 |
| Other Expenses | $30,775 |
| | |
| Misc Expenses | -$3,295,450 |
| | |
| Total Revenue | $6,926,254 |
| Total Expenses | $3,623,804 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $4,398,983 |
Current Budget | $4,560,000 |
Projected Balance | $369,047 |
| |
Average Player Salary | $143,794 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Eddie Ellison | $1,575,000 |
2) Armando Amador | $450,000 |
3) Syed Farooqi | $375,000 |
4) John Martin | $350,000 |
5) Danny Prentice | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 555,905 |
| Attendance per Game | 18,530 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $810,403 |
| Season Ticket Revenue | $1,714,525 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $90,000 |
| Other Revenue | -$49,862 |
| | |
| Player Expenses | $1,577,112 |
| Staff Expenses | $0 |
| Other Expenses | $152,117 |
| | |
| Misc Expenses | $100,000 |
| | |
| Total Revenue | $3,765,066 |
| Total Expenses | $1,729,229 |
| BALANCE | $2,241,837 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,355,948 |
| Attendance per Game | 16,740 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,536,038 |
| Season Ticket Revenue | $1,766,532 |
| Playoff Revenue | $0 |
| Media Revenue | $1,140,000 |
| Merchandising Revenue | $202,220 |
| Other Revenue | -$49,862 |
| | |
| Player Expenses | $4,107,314 |
| Staff Expenses | $0 |
| Other Expenses | $133,086 |
| | |
| Misc Expenses | -$398,893 |
| | |
| Total Revenue | $4,646,293 |
| Total Expenses | $4,240,400 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $2,884,592 |
Current Budget | $4,400,000 |
Projected Balance | $1,401,090 |
| |
Average Player Salary | $100,816 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Danny Phillips | $376,000 |
2) Joe Rafferty | $300,000 |
3) Tony Martinez | $274,000 |
4) Bernie Underwood | $252,000 |
5) Steve Eaton | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 406,067 |
| Attendance per Game | 14,002 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $384,738 |
| Season Ticket Revenue | $1,870,642 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $87,000 |
| Other Revenue | $43,085 |
| | |
| Player Expenses | $1,042,232 |
| Staff Expenses | $0 |
| Other Expenses | $325,888 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,585,465 |
| Total Expenses | $1,368,120 |
| BALANCE | $2,323,345 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,215,485 |
| Attendance per Game | 15,006 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,276,910 |
| Season Ticket Revenue | $1,683,062 |
| Playoff Revenue | $0 |
| Media Revenue | $1,140,000 |
| Merchandising Revenue | $200,624 |
| Other Revenue | $43,085 |
| | |
| Player Expenses | $3,509,234 |
| Staff Expenses | $0 |
| Other Expenses | $250,498 |
| | |
| Misc Expenses | -$633,628 |
| | |
| Total Revenue | $4,400,360 |
| Total Expenses | $3,759,732 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $1,964,594 |
Current Budget | $4,400,000 |
Projected Balance | $2,383,644 |
| |
Average Player Salary | $58,364 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Hamilton Craft | $362,000 |
2) Jesus Cardenas | $242,000 |
3) Glenn Hibbler | $150,000 |
4) Benjamin Gilbert | $85,000 |
5) Angel Gutierrez | $80,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 418,226 |
| Attendance per Game | 14,422 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $451,671 |
| Season Ticket Revenue | $1,772,699 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $87,000 |
| Other Revenue | $43,577 |
| | |
| Player Expenses | $703,439 |
| Staff Expenses | $0 |
| Other Expenses | $118,600 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,554,947 |
| Total Expenses | $822,039 |
| BALANCE | $2,838,908 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,038,738 |
| Attendance per Game | 12,824 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $816,594 |
| Season Ticket Revenue | $1,712,238 |
| Playoff Revenue | $0 |
| Media Revenue | $1,140,000 |
| Merchandising Revenue | $199,042 |
| Other Revenue | $43,577 |
| | |
| Player Expenses | $1,746,026 |
| Staff Expenses | $0 |
| Other Expenses | $225,474 |
| | |
| Misc Expenses | -$2,075,717 |
| | |
| Total Revenue | $4,054,217 |
| Total Expenses | $1,971,500 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,534,060 |
Current Budget | $4,800,000 |
Projected Balance | $1,077,753 |
| |
Average Player Salary | $101,425 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Jim Horrigan | $450,000 |
2) Larry Messenger | $318,920 |
3) Dan Hamlyn | $250,000 |
4) Mike Herron | $220,000 |
5) Clinton Groce | $212,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 480,663 |
| Attendance per Game | 16,022 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $540,733 |
| Season Ticket Revenue | $1,912,736 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $89,808 |
| Other Revenue | $2,592 |
| | |
| Player Expenses | $1,267,205 |
| Staff Expenses | $0 |
| Other Expenses | $276,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,745,869 |
| Total Expenses | $1,543,605 |
| BALANCE | $2,308,264 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,282,388 |
| Attendance per Game | 15,832 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,560,510 |
| Season Ticket Revenue | $1,562,973 |
| Playoff Revenue | $0 |
| Media Revenue | $1,140,000 |
| Merchandising Revenue | $200,371 |
| Other Revenue | $2,592 |
| | |
| Player Expenses | $2,413,338 |
| Staff Expenses | $0 |
| Other Expenses | $486,800 |
| | |
| Misc Expenses | -$1,611,273 |
| | |
| Total Revenue | $4,518,411 |
| Total Expenses | $2,900,138 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,045,925 |
Current Budget | $4,520,000 |
Projected Balance | $1,600,329 |
| |
Average Player Salary | $90,037 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Lewis Smith | $800,000 |
2) Jose Nova | $332,000 |
3) Jeff Munoz | $303,480 |
4) Mike Wheeler | $240,000 |
5) Cliff Bragg | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 466,593 |
| Attendance per Game | 16,089 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $576,170 |
| Season Ticket Revenue | $1,778,053 |
| Playoff Revenue | $0 |
| Media Revenue | $1,100,000 |
| Merchandising Revenue | $87,000 |
| Other Revenue | $19,101 |
| | |
| Player Expenses | $1,111,051 |
| Staff Expenses | $0 |
| Other Expenses | $21,667 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,560,324 |
| Total Expenses | $1,132,718 |
| BALANCE | $2,533,606 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,323,331 |
| Attendance per Game | 16,337 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,523,846 |
| Season Ticket Revenue | $1,699,246 |
| Playoff Revenue | $0 |
| Media Revenue | $1,040,000 |
| Merchandising Revenue | $201,600 |
| Other Revenue | $19,101 |
| | |
| Player Expenses | $2,851,672 |
| Staff Expenses | $0 |
| Other Expenses | $58,620 |
| | |
| Misc Expenses | -$1,585,576 |
| | |
| Total Revenue | $4,502,868 |
| Total Expenses | $2,910,292 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $3,532,861 |
Current Budget | $5,200,000 |
Projected Balance | $1,709,780 |
| |
Average Player Salary | $126,871 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Bob Schar | $1,575,000 |
2) Oscar Rodela | $364,000 |
3) Hillyer Bryan | $205,000 |
4) Roberto Alvarez | $200,000 |
5) Manny Esparza | $178,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 585,069 |
| Attendance per Game | 20,895 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $874,995 |
| Season Ticket Revenue | $1,871,308 |
| Playoff Revenue | $0 |
| Media Revenue | $1,300,000 |
| Merchandising Revenue | $84,000 |
| Other Revenue | -$67,794 |
| | |
| Player Expenses | $1,222,682 |
| Staff Expenses | $0 |
| Other Expenses | $80,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,062,509 |
| Total Expenses | $1,302,682 |
| BALANCE | $2,865,827 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,550,696 |
| Attendance per Game | 19,144 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $2,043,433 |
| Season Ticket Revenue | $1,734,356 |
| Playoff Revenue | $1,101,231 |
| Media Revenue | $1,140,000 |
| Merchandising Revenue | $202,500 |
| Other Revenue | -$67,794 |
| | |
| Player Expenses | $3,231,780 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,889,844 |
| | |
| Total Revenue | $6,128,624 |
| Total Expenses | $3,231,780 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,234,901 |
Current Budget | $5,500,000 |
Projected Balance | $1,824,677 |
| |
Average Player Salary | $120,535 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Brian Long | $500,000 |
2) Lou Middleton | $400,000 |
3) Ollie Hundley | $270,000 |
4) Chris Hull | $250,000 |
5) Joe Walker | $230,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 537,855 |
| Attendance per Game | 17,929 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $745,285 |
| Season Ticket Revenue | $1,763,160 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $90,000 |
| Other Revenue | -$34,862 |
| | |
| Player Expenses | $1,163,590 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,763,583 |
| Total Expenses | $1,163,590 |
| BALANCE | $2,705,993 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,651,758 |
| Attendance per Game | 20,392 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $2,290,031 |
| Season Ticket Revenue | $1,734,273 |
| Playoff Revenue | $487,177 |
| Media Revenue | $1,140,000 |
| Merchandising Revenue | $202,500 |
| Other Revenue | -$34,862 |
| | |
| Player Expenses | $2,749,816 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,998,624 |
| | |
| Total Revenue | $5,755,440 |
| Total Expenses | $2,749,816 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,214,522 |
Current Budget | $4,840,000 |
Projected Balance | $1,528,064 |
| |
Average Player Salary | $101,675 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Buck DeFalco | $360,000 |
2) Nate Frampton | $328,000 |
3) Dave Helms | $280,000 |
4) Jimmy Bell | $252,000 |
5) Dave Martin | $232,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 470,647 |
| Attendance per Game | 16,229 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $616,044 |
| Season Ticket Revenue | $1,695,429 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $87,000 |
| Other Revenue | $8,469 |
| | |
| Player Expenses | $1,129,963 |
| Staff Expenses | $0 |
| Other Expenses | $70,005 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,606,942 |
| Total Expenses | $1,199,968 |
| BALANCE | $2,512,974 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,449,838 |
| Attendance per Game | 17,899 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,810,191 |
| Season Ticket Revenue | $1,721,524 |
| Playoff Revenue | $0 |
| Media Revenue | $1,140,000 |
| Merchandising Revenue | $200,900 |
| Other Revenue | $8,469 |
| | |
| Player Expenses | $3,228,252 |
| Staff Expenses | $0 |
| Other Expenses | $626,400 |
| | |
| Misc Expenses | -$980,256 |
| | |
| Total Revenue | $4,841,908 |
| Total Expenses | $3,854,652 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $4,738,402 |
Current Budget | $5,500,000 |
Projected Balance | $188,944 |
| |
Average Player Salary | $135,422 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Joe Voss | $749,000 |
2) Jeff Murchison | $513,000 |
3) Fred Harrison | $390,000 |
4) Tim Hunt | $360,000 |
5) Fred Johnson | $344,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 497,194 |
| Attendance per Game | 18,415 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $700,289 |
| Season Ticket Revenue | $1,777,036 |
| Playoff Revenue | $0 |
| Media Revenue | $1,350,000 |
| Merchandising Revenue | $81,000 |
| Other Revenue | $3,574 |
| | |
| Player Expenses | $1,715,977 |
| Staff Expenses | $0 |
| Other Expenses | $202,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,911,899 |
| Total Expenses | $1,918,177 |
| BALANCE | $2,099,722 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,737,537 |
| Attendance per Game | 21,451 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $2,538,074 |
| Season Ticket Revenue | $1,695,877 |
| Playoff Revenue | $325,226 |
| Media Revenue | $1,140,000 |
| Merchandising Revenue | $203,959 |
| Other Revenue | $3,574 |
| | |
| Player Expenses | $2,614,970 |
| Staff Expenses | $0 |
| Other Expenses | $143,615 |
| | |
| Misc Expenses | -$2,972,980 |
| | |
| Total Revenue | $5,738,565 |
| Total Expenses | $2,758,585 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,551,867 |
Current Budget | $4,600,000 |
Projected Balance | $1,295,705 |
| |
Average Player Salary | $114,576 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Dennis Visco | $386,047 |
2) Don Keough | $330,000 |
3) Roger Long | $300,000 |
4) Dick Witt | $292,000 |
5) Luis Banda | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 499,596 |
| Attendance per Game | 16,653 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $652,477 |
| Season Ticket Revenue | $1,744,000 |
| Playoff Revenue | $0 |
| Media Revenue | $1,300,000 |
| Merchandising Revenue | $90,000 |
| Other Revenue | -$31,084 |
| | |
| Player Expenses | $1,246,119 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,755,393 |
| Total Expenses | $1,246,119 |
| BALANCE | $2,615,274 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,264,206 |
| Attendance per Game | 15,607 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,387,097 |
| Season Ticket Revenue | $1,691,647 |
| Playoff Revenue | $0 |
| Media Revenue | $690,000 |
| Merchandising Revenue | $201,760 |
| Other Revenue | -$31,084 |
| | |
| Player Expenses | $3,514,974 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$530,287 |
| | |
| Total Revenue | $4,052,261 |
| Total Expenses | $3,514,974 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $2,348,285 |
Current Budget | $4,760,000 |
Projected Balance | $2,148,871 |
| |
Average Player Salary | $74,121 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Dennis McAteer | $280,000 |
2) Joe Dollins | $235,000 |
3) Randy Barnes | $200,000 |
4) Ray Heath | $200,000 |
5) Ron Roe | $185,600 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 531,607 |
| Attendance per Game | 18,331 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $741,539 |
| Season Ticket Revenue | $1,789,274 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $87,150 |
| Other Revenue | -$24,627 |
| | |
| Player Expenses | $835,536 |
| Staff Expenses | $0 |
| Other Expenses | $395,133 |
| | |
| Misc Expenses | -$100,000 |
| | |
| Total Revenue | $3,793,336 |
| Total Expenses | $1,230,669 |
| BALANCE | $2,568,667 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,413,903 |
| Attendance per Game | 17,456 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,762,439 |
| Season Ticket Revenue | $1,681,840 |
| Playoff Revenue | $0 |
| Media Revenue | $1,140,000 |
| Merchandising Revenue | $201,460 |
| Other Revenue | -$24,627 |
| | |
| Player Expenses | $2,251,456 |
| Staff Expenses | $0 |
| Other Expenses | $87,059 |
| | |
| Misc Expenses | -$2,428,859 |
| | |
| Total Revenue | $4,774,374 |
| Total Expenses | $2,338,515 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $3,273,811 |
Current Budget | $5,300,000 |
Projected Balance | $1,807,541 |
| |
Average Player Salary | $121,976 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Jeff Butler | $375,000 |
2) Bob Raab | $350,000 |
3) Grammercy Locke | $332,000 |
4) Randy Golick | $322,000 |
5) Don Johnson | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 485,948 |
| Attendance per Game | 17,355 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $634,558 |
| Season Ticket Revenue | $1,818,181 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $84,000 |
| Other Revenue | -$407 |
| | |
| Player Expenses | $1,148,557 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,736,332 |
| Total Expenses | $1,148,557 |
| BALANCE | $2,693,775 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,661,125 |
| Attendance per Game | 20,508 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $2,326,132 |
| Season Ticket Revenue | $1,721,063 |
| Playoff Revenue | $499,405 |
| Media Revenue | $1,140,000 |
| Merchandising Revenue | $205,299 |
| Other Revenue | -$407 |
| | |
| Player Expenses | $2,579,158 |
| Staff Expenses | $0 |
| Other Expenses | $25,137 |
| | |
| Misc Expenses | -$3,101,331 |
| | |
| Total Revenue | $5,712,626 |
| Total Expenses | $2,604,295 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $2,883,369 |
Current Budget | $4,680,000 |
Projected Balance | $1,952,484 |
| |
Average Player Salary | $82,682 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Diego Favela | $540,000 |
2) Jessie Barron | $324,000 |
3) Jose Mojica | $260,000 |
4) Pedro Nunez | $212,000 |
5) Eddie Rodriguez | $212,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 442,982 |
| Attendance per Game | 16,407 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $558,094 |
| Season Ticket Revenue | $1,779,695 |
| Playoff Revenue | $0 |
| Media Revenue | $1,300,000 |
| Merchandising Revenue | $81,000 |
| Other Revenue | $25,754 |
| | |
| Player Expenses | $1,016,690 |
| Staff Expenses | $0 |
| Other Expenses | $46,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,744,543 |
| Total Expenses | $1,063,490 |
| BALANCE | $2,787,053 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,316,385 |
| Attendance per Game | 16,252 |
| Starting Balance | $58,914 |
| | |
| Gate Revenue | $1,521,924 |
| Season Ticket Revenue | $1,684,171 |
| Playoff Revenue | $0 |
| Media Revenue | $690,000 |
| Merchandising Revenue | $201,097 |
| Other Revenue | $25,754 |
| | |
| Player Expenses | $3,071,060 |
| Staff Expenses | $0 |
| Other Expenses | $141,455 |
| | |
| Misc Expenses | -$859,308 |
| | |
| Total Revenue | $4,118,909 |
| Total Expenses | $3,212,515 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $4,746,617 |
Current Budget | $4,920,000 |
Projected Balance | -$31,295 |
| |
Average Player Salary | $135,650 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Jimmy Trent | $450,000 |
2) Bruce Cardenas | $432,000 |
3) Tommy Pickett | $392,000 |
4) Willie Purter | $372,000 |
5) Bill Fulton | $340,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 447,380 |
| Attendance per Game | 15,978 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $540,985 |
| Season Ticket Revenue | $1,798,038 |
| Playoff Revenue | $0 |
| Media Revenue | $1,300,000 |
| Merchandising Revenue | $83,760 |
| Other Revenue | $30,809 |
| | |
| Player Expenses | $1,627,438 |
| Staff Expenses | $0 |
| Other Expenses | $118,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,753,592 |
| Total Expenses | $1,745,438 |
| BALANCE | $2,114,154 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,450,343 |
| Attendance per Game | 17,905 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,799,567 |
| Season Ticket Revenue | $1,733,655 |
| Playoff Revenue | $0 |
| Media Revenue | $1,140,000 |
| Merchandising Revenue | $202,420 |
| Other Revenue | $30,809 |
| | |
| Player Expenses | $3,721,152 |
| Staff Expenses | $0 |
| Other Expenses | $60,000 |
| | |
| Misc Expenses | -$1,059,930 |
| | |
| Total Revenue | $4,848,082 |
| Total Expenses | $3,781,152 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $2,154,605 |
Current Budget | $4,760,000 |
Projected Balance | $2,593,291 |
| |
Average Player Salary | $64,351 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Ron Williams | $250,000 |
2) Joe Scott | $240,000 |
3) Felipe Chavez | $163,800 |
4) Dan Crumm | $150,500 |
5) Mark Clark | $120,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 409,821 |
| Attendance per Game | 14,636 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $451,363 |
| Season Ticket Revenue | $1,773,579 |
| Playoff Revenue | $0 |
| Media Revenue | $1,300,000 |
| Merchandising Revenue | $83,928 |
| Other Revenue | $49,342 |
| | |
| Player Expenses | $772,126 |
| Staff Expenses | $0 |
| Other Expenses | $58,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,658,212 |
| Total Expenses | $830,126 |
| BALANCE | $2,934,086 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,362,427 |
| Attendance per Game | 16,820 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,632,482 |
| Season Ticket Revenue | $1,686,119 |
| Playoff Revenue | $0 |
| Media Revenue | $680,000 |
| Merchandising Revenue | $201,200 |
| Other Revenue | $49,342 |
| | |
| Player Expenses | $1,927,474 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,307,383 |
| | |
| Total Revenue | $4,241,857 |
| Total Expenses | $1,927,474 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $2,668,983 |
Current Budget | $4,600,000 |
Projected Balance | $1,951,149 |
| |
Average Player Salary | $87,987 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Irv Olson | $456,000 |
2) Ron Nightingale | $276,000 |
3) Steve Garcia | $256,000 |
4) Charlie Sokol | $212,000 |
5) Curt Kirkley | $190,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 452,725 |
| Attendance per Game | 16,169 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $507,955 |
| Season Ticket Revenue | $1,866,665 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $86,592 |
| Other Revenue | $6,653 |
| | |
| Player Expenses | $955,562 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,667,865 |
| Total Expenses | $955,562 |
| BALANCE | $2,818,303 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,150,969 |
| Attendance per Game | 14,209 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,054,864 |
| Season Ticket Revenue | $1,747,751 |
| Playoff Revenue | $0 |
| Media Revenue | $1,140,000 |
| Merchandising Revenue | $200,600 |
| Other Revenue | $6,653 |
| | |
| Player Expenses | $2,430,515 |
| Staff Expenses | $0 |
| Other Expenses | $57,400 |
| | |
| Misc Expenses | -$1,757,582 |
| | |
| Total Revenue | $4,252,497 |
| Total Expenses | $2,487,915 |
| BALANCE | $106,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $4,203,871 |
Current Budget | $4,720,000 |
Projected Balance | $535,746 |
| |
Average Player Salary | $123,460 |
League Average Salary | $111,555 |
| | |
Highest Paid Players: | |
1) Larry Moses | $725,000 |
2) Ramon Juarez | $554,000 |
3) Mike Lockhart | $365,205 |
4) Jerry Duersch | $344,000 |
5) Brian Alfieri | $272,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 412,725 |
| Attendance per Game | 15,286 |
| Starting Balance | $106,000 |
| | |
| Gate Revenue | $463,969 |
| Season Ticket Revenue | $1,824,799 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $81,000 |
| Other Revenue | $59,076 |
| | |
| Player Expenses | $1,506,464 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,628,844 |
| Total Expenses | $1,506,464 |
| BALANCE | $2,228,380 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,399,848 |
| Attendance per Game | 17,282 |
| Starting Balance | $99,000 |
| | |
| Gate Revenue | $1,614,497 |
| Season Ticket Revenue | $1,795,426 |
| Playoff Revenue | $0 |
| Media Revenue | $1,140,000 |
| Merchandising Revenue | $204,174 |
| Other Revenue | $59,076 |
| | |
| Player Expenses | $3,826,976 |
| Staff Expenses | $0 |
| Other Expenses | $211,556 |
| | |
| Misc Expenses | -$715,561 |
| | |
| Total Revenue | $4,761,093 |
| Total Expenses | $4,038,532 |
| BALANCE | $106,000 |
|
|
|