 |
|
MAJOR LEAGUE BASEBALL
FINANCIAL REPORT
04/08/1975
|
 |
|
|
|
|
| Rank |
Team |
Payroll |
| 1 |
San Diego Captains |
$7,724,265 |
| 2 |
Philadelphia Quakers |
$7,280,047 |
| 3 |
St. Louis Explorers |
$6,790,007 |
| 4 |
Twin Cities Northmen |
$6,759,200 |
| 5 |
Los Angeles Blockbusters |
$6,544,827 |
| 6 |
Denver Burros |
$6,529,600 |
| 7 |
Dallas Wranglers |
$6,387,600 |
| 8 |
Chicago Traders |
$6,347,740 |
| 9 |
Montreal Habitants |
$6,309,087 |
| 10 |
Cleveland Bobcats |
$6,244,843 |
| 11 |
Pittsburgh Industrials |
$6,201,507 |
| 12 |
Baltimore Lords |
$6,191,550 |
| 13 |
New York Knickerbockers |
$6,110,033 |
| 14 |
Detroit Wolverines |
$6,061,800 |
| 15 |
New York Empires |
$5,982,954 |
| 16 |
Houston Drillers |
$5,833,154 |
| 17 |
Kansas City Bulls |
$5,243,885 |
| 18 |
San Francisco Seagulls |
$5,242,600 |
| 19 |
Chicago Hawks |
$5,051,568 |
| 20 |
Los Angeles Pobladores |
$4,780,760 |
| 21 |
Milwaukee Dairymen |
$4,601,595 |
| 22 |
Cincinnati Packers |
$4,458,820 |
| 23 |
Brooklyn Bluebirds |
$4,396,020 |
| 24 |
Atlanta Generals |
$4,374,475 |
| 25 |
Seattle Emeralds |
$4,153,297 |
| 26 |
Toronto Hurons |
$3,712,922 |
| 27 |
Washington Eagles |
$3,415,100 |
| 28 |
Boston Terriers |
$2,602,707 |
|
|
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Chicago Traders |
$2,540,875 |
| 2 |
Baltimore Lords |
$2,510,811 |
| 3 |
Houston Drillers |
$2,498,104 |
| 4 |
Atlanta Generals |
$2,484,370 |
| 5 |
Cincinnati Packers |
$2,480,740 |
| 6 |
Los Angeles Pobladores |
$2,479,705 |
| 7 |
Seattle Emeralds |
$2,468,814 |
| 8 |
Chicago Hawks |
$2,453,524 |
| 9 |
Pittsburgh Industrials |
$2,431,235 |
| 10 |
San Diego Captains |
$2,427,867 |
| 11 |
New York Empires |
$2,425,014 |
| 12 |
Boston Terriers |
$2,419,048 |
| 13 |
Denver Burros |
$2,418,783 |
| 14 |
Montreal Habitants |
$2,401,423 |
| 15 |
Twin Cities Northmen |
$2,399,871 |
| 16 |
Brooklyn Bluebirds |
$2,397,797 |
| 17 |
New York Knickerbockers |
$2,396,241 |
| 18 |
Cleveland Bobcats |
$2,385,614 |
| 19 |
Detroit Wolverines |
$2,378,101 |
| 20 |
Milwaukee Dairymen |
$2,369,019 |
| 21 |
Philadelphia Quakers |
$2,348,801 |
| 22 |
Washington Eagles |
$2,334,805 |
| 23 |
Toronto Hurons |
$2,331,442 |
| 24 |
Los Angeles Blockbusters |
$2,327,034 |
| 25 |
Kansas City Bulls |
$2,326,001 |
| 26 |
San Francisco Seagulls |
$2,295,153 |
| 27 |
St. Louis Explorers |
$2,178,772 |
| 28 |
Dallas Wranglers |
$2,153,377 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Houston Drillers |
$2,150,000 |
| 2 |
St. Louis Explorers |
$2,050,000 |
| 3 |
Montreal Habitants |
$2,050,000 |
| 4 |
Pittsburgh Industrials |
$2,050,000 |
| 5 |
Los Angeles Pobladores |
$2,050,000 |
| 6 |
San Francisco Seagulls |
$2,050,000 |
| 7 |
Chicago Hawks |
$2,050,000 |
| 8 |
Dallas Wranglers |
$2,050,000 |
| 9 |
New York Empires |
$2,050,000 |
| 10 |
Toronto Hurons |
$2,050,000 |
| 11 |
Baltimore Lords |
$2,050,000 |
| 12 |
Detroit Wolverines |
$2,050,000 |
| 13 |
Atlanta Generals |
$2,050,000 |
| 14 |
Chicago Traders |
$2,050,000 |
| 15 |
San Diego Captains |
$2,050,000 |
| 16 |
New York Knickerbockers |
$2,050,000 |
| 17 |
Philadelphia Quakers |
$2,050,000 |
| 18 |
Cincinnati Packers |
$1,950,000 |
| 19 |
Kansas City Bulls |
$1,950,000 |
| 20 |
Denver Burros |
$1,950,000 |
| 21 |
Los Angeles Blockbusters |
$1,950,000 |
| 22 |
Boston Terriers |
$1,950,000 |
| 23 |
Twin Cities Northmen |
$1,950,000 |
| 24 |
Brooklyn Bluebirds |
$1,950,000 |
| 25 |
Seattle Emeralds |
$1,950,000 |
| 26 |
Washington Eagles |
$1,950,000 |
| 27 |
Milwaukee Dairymen |
$1,950,000 |
| 28 |
Cleveland Bobcats |
$1,850,000 |
|
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Houston Drillers |
$4,648,104 |
| 2 |
Chicago Traders |
$4,590,875 |
| 3 |
Baltimore Lords |
$4,560,811 |
| 4 |
Atlanta Generals |
$4,534,370 |
| 5 |
Los Angeles Pobladores |
$4,529,705 |
| 6 |
Chicago Hawks |
$4,503,524 |
| 7 |
Pittsburgh Industrials |
$4,481,235 |
| 8 |
San Diego Captains |
$4,477,867 |
| 9 |
New York Empires |
$4,475,014 |
| 10 |
Montreal Habitants |
$4,451,423 |
| 11 |
New York Knickerbockers |
$4,446,241 |
| 12 |
Cincinnati Packers |
$4,430,740 |
| 13 |
Detroit Wolverines |
$4,428,101 |
| 14 |
Seattle Emeralds |
$4,418,814 |
| 15 |
Philadelphia Quakers |
$4,398,801 |
| 16 |
Toronto Hurons |
$4,381,442 |
| 17 |
Boston Terriers |
$4,369,048 |
| 18 |
Denver Burros |
$4,368,783 |
| 19 |
Twin Cities Northmen |
$4,349,871 |
| 20 |
Brooklyn Bluebirds |
$4,347,797 |
| 21 |
San Francisco Seagulls |
$4,345,153 |
| 22 |
Milwaukee Dairymen |
$4,319,019 |
| 23 |
Washington Eagles |
$4,284,805 |
| 24 |
Los Angeles Blockbusters |
$4,277,034 |
| 25 |
Kansas City Bulls |
$4,276,001 |
| 26 |
Cleveland Bobcats |
$4,235,614 |
| 27 |
St. Louis Explorers |
$4,228,772 |
| 28 |
Dallas Wranglers |
$4,203,377 |
|
|
| Rank |
Team |
Current Budget |
| 1 |
Pittsburgh Industrials |
$8,000,000 |
| 2 |
San Diego Captains |
$7,900,000 |
| 3 |
Detroit Wolverines |
$7,500,000 |
| 4 |
Baltimore Lords |
$7,500,000 |
| 5 |
Philadelphia Quakers |
$7,500,000 |
| 6 |
New York Empires |
$7,500,000 |
| 7 |
San Francisco Seagulls |
$7,500,000 |
| 8 |
Montreal Habitants |
$7,500,000 |
| 9 |
Houston Drillers |
$7,400,000 |
| 10 |
Chicago Traders |
$7,300,000 |
| 11 |
St. Louis Explorers |
$7,200,000 |
| 12 |
Los Angeles Pobladores |
$7,100,000 |
| 13 |
New York Knickerbockers |
$7,100,000 |
| 14 |
Dallas Wranglers |
$7,000,000 |
| 15 |
Seattle Emeralds |
$7,000,000 |
| 16 |
Brooklyn Bluebirds |
$6,900,000 |
| 17 |
Toronto Hurons |
$6,900,000 |
| 18 |
Kansas City Bulls |
$6,900,000 |
| 19 |
Atlanta Generals |
$6,700,000 |
| 20 |
Twin Cities Northmen |
$6,700,000 |
| 21 |
Los Angeles Blockbusters |
$6,600,000 |
| 22 |
Denver Burros |
$6,600,000 |
| 23 |
Chicago Hawks |
$6,600,000 |
| 24 |
Boston Terriers |
$6,600,000 |
| 25 |
Cleveland Bobcats |
$6,500,000 |
| 26 |
Washington Eagles |
$6,500,000 |
| 27 |
Cincinnati Packers |
$6,300,000 |
| 28 |
Milwaukee Dairymen |
$6,200,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Freddie Boone |
San Diego |
$2,100,000 |
|
| 2 |
Scott Dubyak |
Cleveland |
$1,940,000 |
|
| 3 |
Ralph Weintraub |
Los Angeles |
$1,740,000 |
|
| 4 |
Frank Combs |
Denver |
$1,650,000 |
|
| 5 |
Bobby Peters |
Chicago |
$1,450,000 |
|
| 6 |
Tom Adams |
Baltimore |
$1,350,000 |
|
| 7 |
Kevin Edwards |
Chicago |
$1,200,000 |
|
| 8 |
Syed Farooqi |
Twin Cities |
$1,040,000 |
|
| 9 |
Dennis Visco |
Pittsburgh |
$1,008,000 |
|
| 10 |
Tim Fried |
New York |
$900,000 |
|
| 11 |
Oscar Rodela |
Montreal |
$900,000 |
|
| 12 |
Damon Rutherford |
Cincinnati |
$880,000 |
|
| 13 |
Guillaume Moret |
Denver |
$864,000 |
|
| 14 |
Charlie Fee |
Houston |
$855,000 |
|
| 15 |
Ray Heath |
San Diego |
$850,000 |
|
| 16 |
Buddy Shingleton |
Twin Cities |
$850,000 |
|
| 17 |
Chris Berman |
Twin Cities |
$832,000 |
|
| 18 |
Alex Alonso |
St. Louis |
$800,000 |
|
| 19 |
David Davalos |
Twin Cities |
$800,000 |
|
| 20 |
Dario Perez |
Dallas |
$800,000 |
|
| 21 |
Larry Diego |
Baltimore |
$780,000 |
|
| 22 |
Bill Harper |
Cleveland |
$760,000 |
|
| 23 |
Guillermo Morales |
Denver |
$752,000 |
|
| 24 |
Ramon Juarez |
San Francisco |
$750,000 |
|
| 25 |
Larry Messenger |
Los Angeles |
$750,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,374,475 |
| Current Budget | $6,700,000 |
| Projected Balance | $2,367,952 |
| | |
| Average Player Salary | $106,695 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Roberto Palacios | $600,000 |
| 2) Ed Mika | $464,000 |
| 3) Matt Legrow | $432,000 |
| 4) Kyle Devine | $300,000 |
| 5) Richie Lord | $292,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,484,370 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,534,370 |
| Total Expenses | $0 |
| BALANCE | $4,664,370 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,368,085 |
| Attendance per Game | 16,890 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,978,947 |
| Season Ticket Revenue | $2,375,617 |
| Playoff Revenue | $0 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $337,090 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,737,675 |
| Staff Expenses | $0 |
| Other Expenses | $200,437 |
| | |
| Misc Expenses | -$3,572,000 |
| | |
| Total Revenue | $6,510,112 |
| Total Expenses | $2,938,112 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,191,550 |
| Current Budget | $7,500,000 |
| Projected Balance | $907,020 |
| | |
| Average Player Salary | $224,237 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Tom Adams | $1,350,000 |
| 2) Larry Diego | $780,000 |
| 3) John Pardoe | $416,000 |
| 4) Bart Dunsley | $412,000 |
| 5) Doug Stewart | $350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,510,811 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,560,811 |
| Total Expenses | $0 |
| BALANCE | $4,690,811 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,666,440 |
| Attendance per Game | 20,573 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,862,137 |
| Season Ticket Revenue | $2,447,686 |
| Playoff Revenue | $1,331,774 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $338,853 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,215,327 |
| Staff Expenses | $0 |
| Other Expenses | $69,851 |
| | |
| Misc Expenses | -$3,818,155 |
| | |
| Total Revenue | $8,103,333 |
| Total Expenses | $4,285,178 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $2,602,707 |
| Current Budget | $6,600,000 |
| Projected Balance | $4,064,332 |
| | |
| Average Player Salary | $77,716 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Bob Madaras | $358,000 |
| 2) Eddie Hernandez | $316,000 |
| 3) Zach Hodge | $232,000 |
| 4) Bruce Shurtleff | $188,000 |
| 5) Roberto Alvarez | $130,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,419,048 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $148,886 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,369,048 |
| Total Expenses | $148,886 |
| BALANCE | $4,350,162 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,368,446 |
| Attendance per Game | 16,894 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,247,594 |
| Season Ticket Revenue | $2,109,773 |
| Playoff Revenue | $0 |
| Media Revenue | $370,000 |
| Merchandising Revenue | $336,201 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,133,933 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,049,558 |
| | |
| Total Revenue | $5,183,491 |
| Total Expenses | $2,133,933 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,396,020 |
| Current Budget | $6,900,000 |
| Projected Balance | $2,314,606 |
| | |
| Average Player Salary | $140,083 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Bob Rawlins | $480,000 |
| 2) Jorge Sandoval | $408,000 |
| 3) Dave Teckenbrock | $396,000 |
| 4) Bob Hill | $275,000 |
| 5) Oscar Gonzalez | $246,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,397,797 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,347,797 |
| Total Expenses | $0 |
| BALANCE | $4,477,797 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,489,660 |
| Attendance per Game | 18,391 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,338,691 |
| Season Ticket Revenue | $2,405,966 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $336,031 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,418,343 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,284,909 |
| | |
| Total Revenue | $6,703,252 |
| Total Expenses | $3,418,343 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,347,740 |
| Current Budget | $7,300,000 |
| Projected Balance | $910,492 |
| | |
| Average Player Salary | $221,741 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Bobby Peters | $1,450,000 |
| 2) Ed White | $700,000 |
| 3) Rafael Fuentes | $656,000 |
| 4) Fran Precourt | $554,000 |
| 5) Skip Crawford | $462,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $77,207 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,540,875 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $27,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,590,875 |
| Total Expenses | $27,000 |
| BALANCE | $4,641,082 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,592,537 |
| Attendance per Game | 19,661 |
| Starting Balance | -$130,000 |
| | |
| Gate Revenue | $2,896,779 |
| Season Ticket Revenue | $2,175,941 |
| Playoff Revenue | $0 |
| Media Revenue | $380,000 |
| Merchandising Revenue | $338,479 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,512,058 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$22,273 |
| | |
| Total Revenue | $5,741,538 |
| Total Expenses | $5,512,058 |
| BALANCE | $77,207 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $0 |
| Player Payroll | $5,051,568 |
| Current Budget | $6,600,000 |
| Projected Balance | $1,515,480 |
| | |
| Average Player Salary | $137,232 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Kevin Edwards | $1,200,000 |
| 2) Buck DeFalco | $480,000 |
| 3) Mark Morris | $400,000 |
| 4) Lute Eccles | $322,650 |
| 5) Jim Farrar | $292,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,453,524 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,503,524 |
| Total Expenses | $0 |
| BALANCE | $4,633,524 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,311,616 |
| Attendance per Game | 16,193 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,684,711 |
| Season Ticket Revenue | $2,490,338 |
| Playoff Revenue | $0 |
| Media Revenue | $370,000 |
| Merchandising Revenue | $335,895 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,945,846 |
| Staff Expenses | $0 |
| Other Expenses | $233,963 |
| | |
| Misc Expenses | -$819,679 |
| | |
| Total Revenue | $4,999,488 |
| Total Expenses | $4,179,809 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $4,458,820 |
| Current Budget | $6,300,000 |
| Projected Balance | $2,028,230 |
| | |
| Average Player Salary | $157,593 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Damon Rutherford | $880,000 |
| 2) Fernando Lopez | $704,000 |
| 3) Ron Brown | $292,000 |
| 4) John Stoddard | $252,000 |
| 5) Glenn Palmer | $248,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,480,740 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,430,740 |
| Total Expenses | $0 |
| BALANCE | $4,560,740 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,242,893 |
| Attendance per Game | 15,344 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,598,024 |
| Season Ticket Revenue | $2,356,656 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $336,405 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,107,126 |
| Staff Expenses | $0 |
| Other Expenses | $132,293 |
| | |
| Misc Expenses | -$2,831,756 |
| | |
| Total Revenue | $6,071,175 |
| Total Expenses | $3,239,419 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,244,843 |
| Current Budget | $6,500,000 |
| Projected Balance | $12,898 |
| | |
| Average Player Salary | $259,043 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Scott Dubyak | $1,940,000 |
| 2) Bill Harper | $760,000 |
| 3) Tom Crowell | $656,000 |
| 4) Joe Clabaugh | $650,000 |
| 5) Roger Scherf | $275,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $113,543 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,385,614 |
| Playoff Revenue | $0 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $304,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,235,614 |
| Total Expenses | $304,000 |
| BALANCE | $4,045,157 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,424,384 |
| Attendance per Game | 17,585 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,176,988 |
| Season Ticket Revenue | $2,358,218 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $343,341 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,186,920 |
| Staff Expenses | $0 |
| Other Expenses | $204,209 |
| | |
| Misc Expenses | -$157,245 |
| | |
| Total Revenue | $6,531,917 |
| Total Expenses | $6,391,129 |
| BALANCE | $113,543 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $6,387,600 |
| Current Budget | $7,000,000 |
| Projected Balance | $119,798 |
| | |
| Average Player Salary | $192,663 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Dario Perez | $800,000 |
| 2) Dick Howard | $672,000 |
| 3) Barry Gilmore | $552,000 |
| 4) Fred Johnson | $540,000 |
| 5) John Hammit | $424,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,153,377 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $25,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,203,377 |
| Total Expenses | $25,000 |
| BALANCE | $4,308,377 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,519,515 |
| Attendance per Game | 18,759 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,249,940 |
| Season Ticket Revenue | $2,589,737 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,466,140 |
| Staff Expenses | $0 |
| Other Expenses | $73,549 |
| | |
| Misc Expenses | -$1,233,278 |
| | |
| Total Revenue | $6,772,967 |
| Total Expenses | $5,539,689 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,529,600 |
| Current Budget | $6,600,000 |
| Projected Balance | -$161,092 |
| | |
| Average Player Salary | $227,243 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Frank Combs | $1,650,000 |
| 2) Guillaume Moret | $864,000 |
| 3) Guillermo Morales | $752,000 |
| 4) Alejandro Rebolledo | $440,000 |
| 5) Bobby Raley | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,418,783 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $38,000 |
| Staff Expenses | $0 |
| Other Expenses | $142,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,368,783 |
| Total Expenses | $180,000 |
| BALANCE | $4,318,783 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,355,784 |
| Attendance per Game | 16,738 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,899,149 |
| Season Ticket Revenue | $2,416,164 |
| Playoff Revenue | $0 |
| Media Revenue | $1,800,000 |
| Merchandising Revenue | $335,868 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,837,586 |
| Staff Expenses | $0 |
| Other Expenses | $180,000 |
| | |
| Misc Expenses | -$1,517,189 |
| | |
| Total Revenue | $6,534,775 |
| Total Expenses | $5,017,586 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,061,800 |
| Current Budget | $7,500,000 |
| Projected Balance | $984,741 |
| | |
| Average Player Salary | $220,393 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Pete Morrison | $704,000 |
| 2) Jerry Plumley | $515,000 |
| 3) Troy Stallings | $480,000 |
| 4) Duane Simmons | $474,000 |
| 5) Juan Rodriguez | $401,900 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,378,101 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,428,101 |
| Total Expenses | $0 |
| BALANCE | $4,558,101 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,724,372 |
| Attendance per Game | 21,289 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,031,192 |
| Season Ticket Revenue | $2,463,616 |
| Playoff Revenue | $744,858 |
| Media Revenue | $380,000 |
| Merchandising Revenue | $344,055 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,342,083 |
| Staff Expenses | $0 |
| Other Expenses | $103,000 |
| | |
| Misc Expenses | -$1,365,356 |
| | |
| Total Revenue | $6,810,439 |
| Total Expenses | $5,445,083 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $0 |
| Player Payroll | $5,833,154 |
| Current Budget | $7,400,000 |
| Projected Balance | $1,462,381 |
| | |
| Average Player Salary | $232,214 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Charlie Fee | $855,000 |
| 2) Jackie Frost | $690,000 |
| 3) Mike Wells | $650,000 |
| 4) Mike Lockhart | $600,000 |
| 5) Tom McAteer | $408,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,498,104 |
| Playoff Revenue | $0 |
| Media Revenue | $2,150,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,648,104 |
| Total Expenses | $27,800 |
| BALANCE | $4,750,304 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,586,388 |
| Attendance per Game | 19,585 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,864,397 |
| Season Ticket Revenue | $2,187,693 |
| Playoff Revenue | $1,648,076 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $338,377 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,282,451 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,394,806 |
| | |
| Total Revenue | $8,677,257 |
| Total Expenses | $5,282,451 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,243,885 |
| Current Budget | $6,900,000 |
| Projected Balance | $1,229,152 |
| | |
| Average Player Salary | $176,989 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Dave Tislow | $606,000 |
| 2) Larry Moses | $602,000 |
| 3) Chris Taylor | $450,000 |
| 4) Tim McDonald | $350,000 |
| 5) Dave Lester | $332,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,326,001 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,276,001 |
| Total Expenses | $0 |
| BALANCE | $4,406,001 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,466,498 |
| Attendance per Game | 18,105 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,036,478 |
| Season Ticket Revenue | $2,633,552 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,897,917 |
| Staff Expenses | $0 |
| Other Expenses | $197,401 |
| | |
| Misc Expenses | -$1,131,412 |
| | |
| Total Revenue | $6,226,730 |
| Total Expenses | $5,095,318 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,780,760 |
| Current Budget | $7,100,000 |
| Projected Balance | $2,105,669 |
| | |
| Average Player Salary | $140,711 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Chuck Gunter | $450,000 |
| 2) Ron Somers | $440,000 |
| 3) Manuel Castillo | $432,000 |
| 4) Bob Powell | $360,000 |
| 5) Darrell Martin | $325,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,479,705 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,529,705 |
| Total Expenses | $0 |
| BALANCE | $4,659,705 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,500,522 |
| Attendance per Game | 18,525 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,365,676 |
| Season Ticket Revenue | $2,412,754 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $339,465 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,094,097 |
| Staff Expenses | $0 |
| Other Expenses | $151,751 |
| | |
| Misc Expenses | -$3,488,840 |
| | |
| Total Revenue | $6,734,688 |
| Total Expenses | $3,245,848 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $6,544,827 |
| Current Budget | $6,600,000 |
| Projected Balance | $31,076 |
| | |
| Average Player Salary | $208,285 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Ralph Weintraub | $1,740,000 |
| 2) Larry Messenger | $750,000 |
| 3) Ernie Ronnebaum | $592,000 |
| 4) Billy Duprey | $554,000 |
| 5) Harvey Katzen | $430,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,327,034 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $27,003 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,277,034 |
| Total Expenses | $27,003 |
| BALANCE | $4,380,031 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,364,271 |
| Attendance per Game | 16,843 |
| Starting Balance | -$8,377 |
| | |
| Gate Revenue | $2,076,907 |
| Season Ticket Revenue | $2,265,973 |
| Playoff Revenue | $0 |
| Media Revenue | $1,050,000 |
| Merchandising Revenue | $335,725 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,545,438 |
| Staff Expenses | $0 |
| Other Expenses | $63,965 |
| | |
| Misc Expenses | -$58,277 |
| | |
| Total Revenue | $5,806,057 |
| Total Expenses | $5,609,403 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,601,595 |
| Current Budget | $6,200,000 |
| Projected Balance | $1,409,416 |
| | |
| Average Player Salary | $130,435 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) John Gannon | $700,000 |
| 2) Larry Morford | $552,000 |
| 3) Danny Guerra | $372,000 |
| 4) Cliff Bragg | $300,000 |
| 5) Reggie Bryce | $300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,369,019 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $229,990 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,319,019 |
| Total Expenses | $229,990 |
| BALANCE | $4,219,029 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,198,732 |
| Attendance per Game | 14,799 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,269,832 |
| Season Ticket Revenue | $2,543,069 |
| Playoff Revenue | $0 |
| Media Revenue | $350,000 |
| Merchandising Revenue | $332,764 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,419,635 |
| Staff Expenses | $0 |
| Other Expenses | $60,469 |
| | |
| Misc Expenses | -$1,223,379 |
| | |
| Total Revenue | $4,703,483 |
| Total Expenses | $3,480,104 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $6,309,087 |
| Current Budget | $7,500,000 |
| Projected Balance | $757,274 |
| | |
| Average Player Salary | $232,470 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Oscar Rodela | $900,000 |
| 2) Manny Esparza | $552,000 |
| 3) Bob Schar | $550,000 |
| 4) Don Hill | $500,000 |
| 5) Jerry Sullivan | $470,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,401,423 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,451,423 |
| Total Expenses | $0 |
| BALANCE | $4,581,423 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,665,049 |
| Attendance per Game | 20,556 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,929,750 |
| Season Ticket Revenue | $2,375,244 |
| Playoff Revenue | $0 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $340,655 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,928,012 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,330,193 |
| | |
| Total Revenue | $7,258,205 |
| Total Expenses | $4,928,012 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,110,033 |
| Current Budget | $7,100,000 |
| Projected Balance | $731,292 |
| | |
| Average Player Salary | $185,851 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Tim Fried | $900,000 |
| 2) Steve Wright | $500,000 |
| 3) Francisco Chavez | $480,000 |
| 4) Brian Williams | $400,000 |
| 5) Jack Forbes | $390,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,396,241 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,446,241 |
| Total Expenses | $0 |
| BALANCE | $4,576,241 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,567,208 |
| Attendance per Game | 19,348 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,498,200 |
| Season Ticket Revenue | $2,493,601 |
| Playoff Revenue | $0 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $339,567 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,762,786 |
| Staff Expenses | $0 |
| Other Expenses | $35,531 |
| | |
| Misc Expenses | -$1,218,621 |
| | |
| Total Revenue | $7,016,938 |
| Total Expenses | $5,798,317 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,982,954 |
| Current Budget | $7,500,000 |
| Projected Balance | $1,175,460 |
| | |
| Average Player Salary | $149,084 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Eddie Ellison | $600,000 |
| 2) Nate Frampton | $496,000 |
| 3) Dave Matuzak | $496,000 |
| 4) Jon Pierce | $456,000 |
| 5) Roger Hickey | $440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,425,014 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,475,014 |
| Total Expenses | $0 |
| BALANCE | $4,605,014 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,666,525 |
| Attendance per Game | 20,574 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,012,230 |
| Season Ticket Revenue | $2,295,169 |
| Playoff Revenue | $0 |
| Media Revenue | $1,500,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,173,540 |
| Staff Expenses | $0 |
| Other Expenses | $82,893 |
| | |
| Misc Expenses | -$1,814,739 |
| | |
| Total Revenue | $7,071,172 |
| Total Expenses | $5,256,433 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $7,280,047 |
| Current Budget | $7,500,000 |
| Projected Balance | -$452,259 |
| | |
| Average Player Salary | $218,671 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Jeff Murchison | $656,000 |
| 2) Juan Ramirez | $552,000 |
| 3) Larry Allen | $528,000 |
| 4) Jim Vadnais | $472,000 |
| 5) Ted Schlener | $456,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,348,801 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,398,801 |
| Total Expenses | $0 |
| BALANCE | $4,528,801 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,715,814 |
| Attendance per Game | 21,183 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,949,632 |
| Season Ticket Revenue | $2,516,813 |
| Playoff Revenue | $444,770 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $338,343 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,379,953 |
| Staff Expenses | $0 |
| Other Expenses | $339,064 |
| | |
| Misc Expenses | -$2,109,625 |
| | |
| Total Revenue | $7,828,642 |
| Total Expenses | $5,719,017 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,201,507 |
| Current Budget | $8,000,000 |
| Projected Balance | $991,392 |
| | |
| Average Player Salary | $267,778 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Dennis Visco | $1,008,000 |
| 2) Jeff Munoz | $700,000 |
| 3) Terry McClellan | $696,000 |
| 4) Don Keough | $600,000 |
| 5) Alex Robinson | $484,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,431,235 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,481,235 |
| Total Expenses | $0 |
| BALANCE | $4,611,235 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,796,132 |
| Attendance per Game | 22,174 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,280,270 |
| Season Ticket Revenue | $2,440,205 |
| Playoff Revenue | $1,847,672 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $335,725 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,840,511 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$4,561,150 |
| | |
| Total Revenue | $9,401,661 |
| Total Expenses | $4,840,511 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $7,724,265 |
| Current Budget | $7,900,000 |
| Projected Balance | -$211,639 |
| | |
| Average Player Salary | $281,049 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Freddie Boone | $2,100,000 |
| 2) Ray Heath | $850,000 |
| 3) Dave Fields | $508,000 |
| 4) Randy Barnes | $504,000 |
| 5) Earl Peters | $464,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,427,867 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,477,867 |
| Total Expenses | $0 |
| BALANCE | $4,607,867 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,847,752 |
| Attendance per Game | 22,812 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,865,352 |
| Season Ticket Revenue | $2,024,141 |
| Playoff Revenue | $1,417,309 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,393,567 |
| Staff Expenses | $0 |
| Other Expenses | $196,222 |
| | |
| Misc Expenses | -$4,519,448 |
| | |
| Total Revenue | $9,109,237 |
| Total Expenses | $4,589,789 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $5,242,600 |
| Current Budget | $7,500,000 |
| Projected Balance | $1,807,010 |
| | |
| Average Player Salary | $229,455 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Ramon Juarez | $750,000 |
| 2) Tim Stambaugh | $725,000 |
| 3) Don Johnson | $575,000 |
| 4) Bob Russell | $475,000 |
| 5) Scott Wagner | $462,500 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,295,153 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,345,153 |
| Total Expenses | $0 |
| BALANCE | $4,475,153 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,786,161 |
| Attendance per Game | 22,051 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,240,322 |
| Season Ticket Revenue | $2,452,134 |
| Playoff Revenue | $516,346 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $338,003 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,101,097 |
| Staff Expenses | $0 |
| Other Expenses | $72,685 |
| | |
| Misc Expenses | -$2,872,684 |
| | |
| Total Revenue | $8,046,466 |
| Total Expenses | $5,173,782 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $0 |
| Player Payroll | $4,153,297 |
| Current Budget | $7,000,000 |
| Projected Balance | $2,708,757 |
| | |
| Average Player Salary | $112,329 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Charlie Hall | $480,000 |
| 2) Fred Wild | $432,000 |
| 3) Dustin Guest | $392,000 |
| 4) Mike Harris | $392,000 |
| 5) Pat Burkholder | $292,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,468,814 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,418,814 |
| Total Expenses | $27,800 |
| BALANCE | $4,521,014 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,415,808 |
| Attendance per Game | 17,479 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,358,721 |
| Season Ticket Revenue | $2,149,201 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $337,969 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,656,369 |
| Staff Expenses | $0 |
| Other Expenses | $53,374 |
| | |
| Misc Expenses | -$2,826,069 |
| | |
| Total Revenue | $6,535,812 |
| Total Expenses | $3,709,743 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,790,007 |
| Current Budget | $7,200,000 |
| Projected Balance | -$110,933 |
| | |
| Average Player Salary | $225,254 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Alex Alonso | $800,000 |
| 2) Bruce Cardenas | $556,000 |
| 3) Chuck Panetta | $496,000 |
| 4) John Darnell | $475,000 |
| 5) Charlie Bartels | $416,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,178,772 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,228,772 |
| Total Expenses | $0 |
| BALANCE | $4,358,772 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,576,734 |
| Attendance per Game | 19,466 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,579,492 |
| Season Ticket Revenue | $2,441,906 |
| Playoff Revenue | $559,221 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $338,581 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,640,882 |
| Staff Expenses | $0 |
| Other Expenses | $299,904 |
| | |
| Misc Expenses | -$1,082,899 |
| | |
| Total Revenue | $7,023,685 |
| Total Expenses | $5,940,786 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $3,712,922 |
| Current Budget | $6,900,000 |
| Projected Balance | $2,963,312 |
| | |
| Average Player Salary | $115,891 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Jorge Luna | $700,000 |
| 2) Dan Crumm | $575,000 |
| 3) Roberto Hinojosa | $400,000 |
| 4) Joe Scott | $300,000 |
| 5) Jeff McPhearson | $190,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,331,442 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,381,442 |
| Total Expenses | $0 |
| BALANCE | $4,511,442 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,453,599 |
| Attendance per Game | 17,946 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,159,537 |
| Season Ticket Revenue | $2,469,538 |
| Playoff Revenue | $0 |
| Media Revenue | $370,000 |
| Merchandising Revenue | $343,681 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,178,466 |
| Staff Expenses | $0 |
| Other Expenses | $89,800 |
| | |
| Misc Expenses | -$2,179,573 |
| | |
| Total Revenue | $5,447,839 |
| Total Expenses | $3,268,266 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,759,200 |
| Current Budget | $6,700,000 |
| Projected Balance | -$340,937 |
| | |
| Average Player Salary | $224,380 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Syed Farooqi | $1,040,000 |
| 2) Buddy Shingleton | $850,000 |
| 3) Chris Berman | $832,000 |
| 4) David Davalos | $800,000 |
| 5) Greg Clement | $720,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,399,871 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,349,871 |
| Total Expenses | $0 |
| BALANCE | $4,479,871 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,389,071 |
| Attendance per Game | 17,149 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,809,187 |
| Season Ticket Revenue | $2,609,098 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $335,837 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,314,647 |
| Staff Expenses | $0 |
| Other Expenses | $93,264 |
| | |
| Misc Expenses | -$634,948 |
| | |
| Total Revenue | $6,042,859 |
| Total Expenses | $5,407,911 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,415,100 |
| Current Budget | $6,500,000 |
| Projected Balance | $3,016,978 |
| | |
| Average Player Salary | $146,065 |
| League Average Salary | $181,171 |
| | |
| Highest Paid Players: | |
| 1) Curt Kirkley | $400,000 |
| 2) Alex Fonseca | $374,000 |
| 3) Dave Alexander | $340,000 |
| 4) Pedro Nunez | $280,000 |
| 5) Larry Wools | $276,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,334,805 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,284,805 |
| Total Expenses | $0 |
| BALANCE | $4,414,805 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,340,949 |
| Attendance per Game | 16,555 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,791,019 |
| Season Ticket Revenue | $2,477,826 |
| Playoff Revenue | $0 |
| Media Revenue | $370,000 |
| Merchandising Revenue | $337,425 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,503,806 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | -$1,518,428 |
| | |
| Total Revenue | $5,050,034 |
| Total Expenses | $3,531,606 |
| BALANCE | $130,000 |
|
|
 |
